1291 BLACK ROCK, Heber City, UT 84032
2BD/—BA Residential in Heber City, UT 84032. 1,238 sqft. Built 2014. Listed at $675,000. MLS #2161266.
2BD/—BA Residential in Heber City, UT 84032. 1,238 sqft. Built 2014. Listed at $675,000. MLS #2161266.
Located in Black Rock Ridge just minutes from Park City, Deer Valley East Village, Jordanelle Reservoir, and miles of year-round recreation, this unit offers an inviting mountain lifestyle with a standout indoor/outdoor living experience. The condo separates itself from others in Black Rock by way of its comfortable, functional layout and a charming back patio that opens toward the courtyard. Just out the door is a hiking/biking trail that connects to the Park City trail system, making your condo the perfect central location to return to after day of activities. Whether used as a full-time residence, second home, or investment property, this Black Rock Ridge condo combines convenience, comfort, and easy access to the best of the Wasatch Back.
Property Type
Residential
Property Style
Condominium
Architectural Style
Condo; Main Level
Stories
1
Subdivision
BLACK ROCK RIDGE
County
Wasatch
Zoning
Multi-Family
Construction
Stone,Cement Siding
Lot Size
0.03 sq ft
Above Grade Area
1,238 sq ft
Condition
Blt./Standing
MLS #
2161266
Property Type
Residential
Property Style
Condominium
Architectural Style
Condo; Main Level
Stories
1
Subdivision
BLACK ROCK RIDGE
County
Wasatch
Zoning
Multi-Family
Construction
Stone,Cement Siding
Lot Size
0.03 sq ft
Above Grade Area
1,238 sq ft
Condition
Blt./Standing
MLS #
2161266
List Price
$675,000
HOA Fees
$676 / Monthly
Annual Taxes
$2,851
Home Warranty
No
List Price
$675,000
HOA Fees
$676 / Monthly
Annual Taxes
$2,851
Home Warranty
No
Heating
Forced Air,>= 95% efficiency
Cooling
Central Air
Roof
Asphalt
Flooring
Carpet,Hardwood,Tile
Basement
None
Materials
Stone,Cement Siding
Laundry
Electric Dryer Hookup
Patio & Porch
Covered
Water Source
Culinary
Sewer
Sewer: Connected,Sewer: Public
View
Mountain(s)
Heating
Forced Air,>= 95% efficiency
Cooling
Central Air
Roof
Asphalt
Flooring
Carpet,Hardwood,Tile
Basement
None
Materials
Stone,Cement Siding
Laundry
Electric Dryer Hookup
Patio & Porch
Covered
Water Source
Culinary
Sewer
Sewer: Connected,Sewer: Public
View
Mountain(s)
Garage Spaces
1
Covered Spaces
1
Total Parking
1
Garage Spaces
1
Covered Spaces
1
Total Parking
1
Why this is a deal
Classification
Great Deal (vs Market)
Deal Score
100/100
vs Similar Homes
2% below
vs Market Median
39% below
Area Growth (YoY)
0.2%
Deal Score Breakdown
100/100 · 1 qualifying signal
Priced 39% below the per-subtype city median
Priced 2% below the median of similar listings
0.2% year-over-year ZHVI growth in this area
LT net cashflow -$2,292/mo (-43.8% return on ownership cost) · STR net cashflow -$4,552/mo (-87.0% return). Uses the better of LT or STR against total monthly ownership cost (P&I, tax, insurance, HOA, maintenance).
No price reduction from original list
Ensemble scoring: the best single signal sets the floor, secondary qualifying signals (≥60) each add 5 points up to +20. A home that strongly wins on one dimension is already a great deal — it doesn't need to tick every box.
Why this classification
Monthly Rent
$3,343/mo
Range: $2,030 – $4,655
Net Monthly Cash Flow
−$2,292 /mo (−$27,502/yr)
Monthly rental income
Monthly ownership cost
Coverage
64%
Net /mo
−$2,292
DSCR
0.86
Est. Annual Revenue
$11,683/yr
$398/night · 44% occupancy · $113/bedroom · $0.15/sqft
Net Monthly Cash Flow
−$4,552 /mo (−$54,627/yr)
Monthly STR income
Monthly ownership cost
Coverage
19%
Net /mo
−$4,552
DSCR
0.20
$843,000
-20% vs median
107 days
398
$14,900 – $24,000,000
$2,851
$676/monthly
Moderate
7.8
per 1,000
22.4
per 1,000
14.8
per 1,000
45.0
per 1,000
National rates use FBI UCR Index Crimes. Local rates use NIBRS which may include additional offense categories.
Select agents you’d like to hear from. They’ll be notified of your interest — your contact details stay private until you choose to respond.

Daryn Edmunds - High Road Properties

Devin Tanner - Utah Realtor

Salt Lake City Real Estate Broker Focused on Pricing, Positioning, and Results
Your inquiry goes to the listing agent.
Fast Response
Typically within 2 hours during business hours
Built with AI to help you find your perfect home
Powered by AI • Secured by Supabase • Trusted by Agents