3549 WILLOW CREEK, Eden, UT 84310
5BD/—BA Residential in Eden, UT 84310. 3,311 sqft. Built 2024. Listed at $1,250,000. MLS #2156681.
5BD/—BA Residential in Eden, UT 84310. 3,311 sqft. Built 2024. Listed at $1,250,000. MLS #2156681.
Nestled between Powder Mountain and Nordic Valley Ski Resorts, this FULLY FURNISHED, TURNKEY SHORT-TERM RENTAL is an amazing income generating vacation home in the heart Eden! Live here full time, part time or just visit when you want between guests! This home caters to guests visiting Powder Mountain, Nordic Valley and Snowbasin Ski Resorts as well as Pineview Reservoir and the absolutely beautiful Eden Valley! This home is completely decked out and ready to host your AirBNB, VRBO and other short term rental guests. All furniture, appliances, TVs, movie theater equipment, art, kitchenware, hot tub, BBQ and everything else you see inside the home is included! This home boasts a spacious open concept kitchen and gathering area designed for entertaining. The kitchen is fully stocked with everything you need including pots, pans, silverware, electric griddle, blender, crockpot, rice cooker, and table settings for 14. This kitchen was designed with high-end finishes, abundant counter space, and ample seating for family and guests. Upstairs, enjoy three king-sized bedrooms, each featuring a private en-suite bathroom and walk-in closet for ultimate comfort and privacy. Downstairs, your kids and guests will love the two separate bunk rooms and a decked out Home Theater Room! Each bedroom has its own wall-mounted TV and offers its own en-suite or nearby bathroom ensuring convenience and privacy for all. Designed for entertaining, the home includes a dedicated theater room and relaxing hot tub, perfect after a day on the slopes or at the lake. This home is the definition of move-in ready, rental ready, and vacation ready! This home is currently professionally managed by a property manager for hands off ownership, you can choose to continue those services or manage the property on your own. With Ski Resorts, Pineview Reservoir, Golf, Hiking, and Biking within minutes from this newly built luxury home, you will enjoy year-round adventure! Zoned for short-term rentals, this property has already demonstrated strong rental performance in its first winter season - even during a less than ideal snow year. Whether you're looking for a personal mountain escape for your whole family, an income-producing investment, or both, this turnkey property is ready to delight friends, family and guests.
Property Type
Residential
Property Style
Single Family Residence
Architectural Style
Stories: 2
Stories
3
Subdivision
THE VILLAGE AT WOLF CREEK
County
Weber
Zoning
Single-Family, Short Term Rental Allowed
Construction
Stone,Stucco,Cement Siding,Other
Lot Size
0.06 sq ft
Above Grade Area
2,006 sq ft
Condition
Blt./Standing
MLS #
2156681
Property Type
Residential
Property Style
Single Family Residence
Architectural Style
Stories: 2
Stories
3
Subdivision
THE VILLAGE AT WOLF CREEK
County
Weber
Zoning
Single-Family, Short Term Rental Allowed
Construction
Stone,Stucco,Cement Siding,Other
Lot Size
0.06 sq ft
Above Grade Area
2,006 sq ft
Condition
Blt./Standing
MLS #
2156681
List Price
$1,250,000
HOA Fees
$75 / Monthly
Annual Taxes
$3,464
Home Warranty
No
List Price
$1,250,000
HOA Fees
$75 / Monthly
Annual Taxes
$3,464
Home Warranty
No
Heating
Forced Air,Gas: Central
Cooling
Central Air
Roof
Asphalt
Flooring
Carpet,Hardwood,Tile
Basement
Full
Materials
Stone,Stucco,Cement Siding,Other
Appliances
Ceiling Fan,Dryer,Gas Grill/BBQ,Microwave,Refrigerator,Washer
Patio & Porch
Covered
Water Source
Culinary,Irrigation: Pressure
Sewer
Sewer: Connected
View
Mountain(s)
Heating
Forced Air,Gas: Central
Cooling
Central Air
Roof
Asphalt
Flooring
Carpet,Hardwood,Tile
Basement
Full
Materials
Stone,Stucco,Cement Siding,Other
Appliances
Ceiling Fan,Dryer,Gas Grill/BBQ,Microwave,Refrigerator,Washer
Patio & Porch
Covered
Water Source
Culinary,Irrigation: Pressure
Sewer
Sewer: Connected
View
Mountain(s)
Garage Spaces
2
Covered Spaces
2
Total Parking
5
Garage Spaces
2
Covered Spaces
2
Total Parking
5
Why this is a deal
Classification
Standard
Deal Score
65/100
vs Similar Homes
9% below
vs Market Median
16% above
Area Growth (YoY)
1.2%
Deal Score Breakdown
65/100 · 1 qualifying signal
Priced 9% below the median of similar listings
1.2% year-over-year ZHVI growth in this area
Priced 16% above the per-subtype city median
LT net cashflow -$3,593/mo (-43.5% return on ownership cost) · STR net cashflow -$5,972/mo (-72.3% return). Uses the better of LT or STR against total monthly ownership cost (P&I, tax, insurance, HOA, maintenance).
No price reduction from original list
Ensemble scoring: the best single signal sets the floor, secondary qualifying signals (≥60) each add 5 points up to +20. A home that strongly wins on one dimension is already a great deal — it doesn't need to tick every box.
Why this classification
Monthly Rent
$5,303/mo
Range: $1,837 – $8,769
Net Monthly Cash Flow
−$3,592 /mo (−$43,107/yr)
Monthly rental income
Monthly ownership cost
Coverage
64%
Net /mo
−$3,593
DSCR
0.75
Est. Annual Revenue
$39,216/yr
$161/night · 55% occupancy · $64/bedroom · $0.11/sqft
Net Monthly Cash Flow
−$5,970 /mo (−$71,643/yr)
Monthly STR income
Monthly ownership cost
Coverage
40%
Net /mo
−$5,972
DSCR
0.37
Best Download
8 Gbps
Best Upload
8 Gbps
Fiber Available
Yes
Providers
12
Available Providers
$1,000,000
+25% vs median
107 days
95
$314,900 – $10,000,000
$3,464
$75/monthly
Select agents you’d like to hear from. They’ll be notified of your interest — your contact details stay private until you choose to respond.

Salt Lake City Real Estate Broker Focused on Pricing, Positioning, and Results

Salt Lake City Specialist Driving Smart Home Deals
Your inquiry goes to the listing agent.
Fast Response
Typically within 2 hours during business hours
Built with AI to help you find your perfect home
Powered by AI • Secured by Supabase • Trusted by Agents