4891 WILLOW BROOKE, Eden, UT 84310
4BD/—BA Residential in Eden, UT 84310. 2,489 sqft. Built 2026. Listed at $869,900. MLS #2171092.
4BD/—BA Residential in Eden, UT 84310. 2,489 sqft. Built 2026. Listed at $869,900. MLS #2171092.
*SHORT TERM RENTAL ZONED!* Brand new single family home in beautiful Eden, Utah! Fantastic opportunity whether you are you looking to invest or owner occupy. This home is to-be-built on lot 5 in The Village at Wolf Creek and features the Willow floor plan; 4 finished bedrooms and 4 bathrooms. This is one of the only lots in the community without a lot behind or on one side of it! The community has small lots for low maintenance living/investing. The abundant year-round activities in Eden create good and consistent revenue for nightly rentals! $100 million is being invested into Powder Mountain ski resort to improve facilities, only helping the value of properties in the area. This community is less than 15 minutes to all the amenities in the Ogden Valley: Pineview Reservoir, Powder Mountain, Wolf Creek Golf Course, North Fork Park for mountain biking/hiking & cross country skiing, and Causey Reservoir to kayak and paddle board. There is an abundance of other various trails for hiking and biking. Snow Basin ski resort is a 25 minute drive and Nordic Valley is less than 10 minutes. This beautiful area is truly mother nature's playground! See images and docs for information regarding floor plan and finishes. Projected build time is 8 to 10 months from groundbreaking (weather permitting).
Property Type
Residential
Property Style
Single Family Residence
Architectural Style
Stories: 2
Stories
3
Subdivision
THE VILLAGE AT WOLF CREEK
County
Weber
Zoning
Single-Family, Short Term Rental Allowed
Construction
Asphalt,Cement Siding,Other
Lot Size
0.08 sq ft
Above Grade Area
2,489 sq ft
MLS #
2171092
Property Type
Residential
Property Style
Single Family Residence
Architectural Style
Stories: 2
Stories
3
Subdivision
THE VILLAGE AT WOLF CREEK
County
Weber
Zoning
Single-Family, Short Term Rental Allowed
Construction
Asphalt,Cement Siding,Other
Lot Size
0.08 sq ft
Above Grade Area
2,489 sq ft
MLS #
2171092
List Price
$869,900
HOA Fees
$75 / Monthly
Annual Taxes
$4,500
Home Warranty
No
List Price
$869,900
HOA Fees
$75 / Monthly
Annual Taxes
$4,500
Home Warranty
No
Heating
Forced Air
Cooling
Central Air
Roof
Asphalt
Flooring
Carpet,Tile
Basement
Slab
Materials
Asphalt,Cement Siding,Other
Appliances
Refrigerator
Water Source
Culinary,Irrigation
Sewer
Sewer: Available
View
Mountain(s),Valley
Heating
Forced Air
Cooling
Central Air
Roof
Asphalt
Flooring
Carpet,Tile
Basement
Slab
Materials
Asphalt,Cement Siding,Other
Appliances
Refrigerator
Water Source
Culinary,Irrigation
Sewer
Sewer: Available
View
Mountain(s),Valley
Garage Spaces
2
Covered Spaces
2
Total Parking
2
Garage Spaces
2
Covered Spaces
2
Total Parking
2
Why this is a deal
Classification
Standard
Deal Score
65/100
vs Similar Homes
10% below
vs Market Median
47% above
Area Growth (YoY)
0.8%
Deal Score Breakdown
65/100 · 1 qualifying signal
Priced 10% below the median of similar listings
Priced 47% above the per-subtype city median
0.8% year-over-year ZHVI growth in this area
LT net cashflow -$2,801/mo (-46.1% return on ownership cost) · STR net cashflow -$4,328/mo (-71.2% return). Uses the better of LT or STR against total monthly ownership cost (P&I, tax, insurance, HOA, maintenance).
No price reduction from original list
Ensemble scoring: the best single signal sets the floor, secondary qualifying signals (≥60) each add 5 points up to +20. A home that strongly wins on one dimension is already a great deal — it doesn't need to tick every box.
Why this classification
Monthly Rent
$3,728/mo
Range: $1,730 – $5,727
Net Monthly Cash Flow
−$2,801 /mo (−$33,612/yr)
Monthly rental income
Monthly ownership cost
Coverage
61%
Net /mo
−$2,801
DSCR
0.73
Est. Annual Revenue
$30,061/yr
$159/night · 57% occupancy · $64/bedroom · $0.11/sqft
Net Monthly Cash Flow
−$4,328 /mo (−$51,935/yr)
Monthly STR income
Monthly ownership cost
Coverage
41%
Net /mo
−$4,328
DSCR
0.39
Best Download
8 Gbps
Best Upload
8 Gbps
Fiber Available
Yes
Providers
12
Available Providers
$1,250,000
-30% vs median
96 days
106
$269,000 – $10,000,000
$4,500
$75/monthly
Select agents you’d like to hear from. They’ll be notified of your interest — your contact details stay private until you choose to respond.

Salt Lake City Real Estate Broker Focused on Pricing, Positioning, and Results

Landin Arnett - Utah Real Estate Professional

Salt Lake City Specialist Driving Smart Home Deals
Your inquiry goes to the listing agent.
Fast Response
Typically within 2 hours during business hours
Built with AI to help you find your perfect home
Powered by AI • Secured by Supabase • Trusted by Agents