1304 1280, Payson, UT 84651
4BD/—BA Residential in Payson, UT 84651. 2,065 sqft. Built 2026. Listed at $414,900. MLS #2147426.
4BD/—BA Residential in Payson, UT 84651. 2,065 sqft. Built 2026. Listed at $414,900. MLS #2147426.
3% Lender Incentive - FIBER INTERNET INCLUDED in HOA FEE - Estimated to be completed in September - The Sawyer floor plan features a welcoming entryway on the first level with a bedroom and full bathroom. The second level features an open-concept kitchen and dining area, a spacious family room, half bath and laundry room. The third level showcases an owner's suite with a private bath, two additional bedrooms, a hall bathroom, and a spacious hall closet.
Property Type
Residential
Property Style
Townhouse
Architectural Style
Townhouse; Row-end
Stories
3
Subdivision
ARROWHEAD RANCH
County
Utah
Zoning
Multi-Family
Construction
Asphalt,Stucco,Cement Siding
Lot Size
0.02 sq ft
Above Grade Area
2,065 sq ft
MLS #
2147426
Property Type
Residential
Property Style
Townhouse
Architectural Style
Townhouse; Row-end
Stories
3
Subdivision
ARROWHEAD RANCH
County
Utah
Zoning
Multi-Family
Construction
Asphalt,Stucco,Cement Siding
Lot Size
0.02 sq ft
Above Grade Area
2,065 sq ft
MLS #
2147426
List Price
$414,900
Original Price
$419,971
HOA Fees
$210 / Monthly
Annual Taxes
$1
Home Warranty
Yes
List Price
$414,900
Original Price
$419,971
HOA Fees
$210 / Monthly
Annual Taxes
$1
Home Warranty
Yes
Heating
Gas: Central,>= 95% efficiency
Cooling
Central Air
Roof
Asphalt
Flooring
Carpet,Laminate
Basement
None
Materials
Asphalt,Stucco,Cement Siding
Appliances
Microwave
Patio & Porch
Porch: Open
Water Source
Culinary
Sewer
Sewer: Connected
Heating
Gas: Central,>= 95% efficiency
Cooling
Central Air
Roof
Asphalt
Flooring
Carpet,Laminate
Basement
None
Materials
Asphalt,Stucco,Cement Siding
Appliances
Microwave
Patio & Porch
Porch: Open
Water Source
Culinary
Sewer
Sewer: Connected
Garage Spaces
2
Covered Spaces
2
Total Parking
2
Garage Spaces
2
Covered Spaces
2
Total Parking
2
$483,000
-14% vs median
63 days
106
$259,500 – $4,500,000
$1
$210/monthly
Low Crime
5.7
per 1,000
13.8
per 1,000
10.9
per 1,000
30.5
per 1,000
National rates use FBI UCR Index Crimes. Local rates use NIBRS which may include additional offense categories.
Your inquiry goes to the listing agent.
Fast Response
Typically within 2 hours during business hours
Classification
Standard
Deal Score
45/100
vs Similar Homes
14% above
vs Market Median
8% above
Price Reduced
1.2%
Area Growth (YoY)
4.1%
Deal Score Breakdown
45/100
4.1% year-over-year ZHVI growth in this area
LT net cashflow -$174/mo (-6.1% return on ownership cost) · STR net cashflow -$1,082/mo (-37.8% return). Uses the better of LT or STR against total monthly ownership cost (P&I, tax, insurance, HOA, maintenance).
Priced 8% above the per-subtype city median
1% price reduction from original list — seller may be motivated
Priced 14% above the median of similar listings
Ensemble scoring: the best single signal sets the floor, secondary qualifying signals (≥60) each add 5 points up to +20. A home that strongly wins on one dimension is already a great deal — it doesn't need to tick every box.
Why this classification
Monthly Rent
$3,059/mo
Range: $1,716 – $4,402
Net Monthly Cash Flow
−$174 /mo (−$2,083/yr)
Monthly rental income
Monthly ownership cost
Coverage
107%
Net /mo
−$174
DSCR
1.28
Est. Annual Revenue
$30,581/yr
$283/night · 41% occupancy · $113/bedroom · $0.17/sqft
Net Monthly Cash Flow
−$1,081 /mo (−$12,974/yr)
Monthly STR income
Monthly ownership cost
Coverage
89%
Net /mo
−$1,082
DSCR
0.85
Select agents you’d like to hear from. They’ll be notified of your interest — your contact details stay private until you choose to respond.

Daryn Edmunds - High Road Properties

Salt Lake City Real Estate Broker Focused on Pricing, Positioning, and Results

Devin Tanner - Utah Realtor
Best Download
10 Gbps
Best Upload
10 Gbps
Fiber Available
Yes
Providers
11
Available Providers
Built with AI to help you find your perfect home
Powered by AI • Secured by Supabase • Trusted by Agents