1041 ELAND, Heber City, UT 84032
4BD/—BA Residential in Heber City, UT 84032. 2,638 sqft. Built 2023. Listed at $2,325,000. MLS #2170954.
4BD/—BA Residential in Heber City, UT 84032. 2,638 sqft. Built 2023. Listed at $2,325,000. MLS #2170954.
BUILT & Ready to occupy! Experience year-round mountain living in this stunning floor plan at Mayflower Lakeside-perfectly positioned between Deer Valley's East Village and Jordanelle Reservoir. Just 40 minutes from SLC International Airport and 15 minutes to Park City's world-class skiing, dining, and shopping. This contemporary retreat features a main-level primary suite, soaring fireplace, gourmet kitchen with Viking appliances, and quartz countertops. Upstairs offers a second luxurious suite plus two bedrooms with a Jack-and-Jill bath-ideal for guests or family. Epoxy garage floors and professionally installed ski racks. Automatic shades on a wall of beautiful windows, and black out shades in the bunk room. Nightly rentals are allowed-making this not only a beautiful getaway, but a smart investment. Community amenities include a Pool And clubhouse. It also includes a Pickleball court as well as basketball hoops, hot tub. Square footage figures are provided as a courtesy estimate only and were obtained from appraisals and plans . Buyer is advised to obtain an independent measurement.
Property Type
Residential
Property Style
Townhouse
Architectural Style
Stories: 2
Stories
2
Subdivision
MAYFLOWER LAKESIDE
County
Wasatch
Zoning
Single-Family
Construction
Frame,Stone,Other
Lot Size
0.04 sq ft
Above Grade Area
2,638 sq ft
Condition
Blt./Standing
MLS #
2170954
Property Type
Residential
Property Style
Townhouse
Architectural Style
Stories: 2
Stories
2
Subdivision
MAYFLOWER LAKESIDE
County
Wasatch
Zoning
Single-Family
Construction
Frame,Stone,Other
Lot Size
0.04 sq ft
Above Grade Area
2,638 sq ft
Condition
Blt./Standing
MLS #
2170954
List Price
$2,325,000
HOA Fees
$520 / Monthly
Annual Taxes
$15,532
Home Warranty
No
List Price
$2,325,000
HOA Fees
$520 / Monthly
Annual Taxes
$15,532
Home Warranty
No
Heating
Forced Air
Cooling
Central Air
Roof
Asphalt
Flooring
Carpet,Hardwood,Tile
Basement
None
Materials
Frame,Stone,Other
Laundry
Electric Dryer Hookup
Water Source
Culinary
Sewer
Sewer: Private
Heating
Forced Air
Cooling
Central Air
Roof
Asphalt
Flooring
Carpet,Hardwood,Tile
Basement
None
Materials
Frame,Stone,Other
Laundry
Electric Dryer Hookup
Water Source
Culinary
Sewer
Sewer: Private
Garage Spaces
2
Covered Spaces
2
Total Parking
2
Garage Spaces
2
Covered Spaces
2
Total Parking
2
Classification
Standard
Deal Score
30/100
vs Similar Homes
12% above
vs Market Median
4% above
Area Growth (YoY)
0.2%
Deal Score Breakdown
30/100
Priced 4% above the per-subtype city median
Priced 12% above the median of similar listings
0.2% year-over-year ZHVI growth in this area
LT net cashflow -$9,478/mo (-56.2% return on ownership cost) · STR net cashflow -$14,569/mo (-86.4% return). Uses the better of LT or STR against total monthly ownership cost (P&I, tax, insurance, HOA, maintenance).
No price reduction from original list
Ensemble scoring: the best single signal sets the floor, secondary qualifying signals (≥60) each add 5 points up to +20. A home that strongly wins on one dimension is already a great deal — it doesn't need to tick every box.
Monthly Rent
$8,397/mo
Range: $6,465 – $10,329
Net Monthly Cash Flow
−$9,478 /mo (−$113,738/yr)
Monthly rental income
Monthly ownership cost
Coverage
50%
Net /mo
−$9,478
DSCR
0.62
Est. Annual Revenue
$39,396/yr
$377/night · 38% occupancy · $127/bedroom · $0.28/sqft
Net Monthly Cash Flow
−$14,570 /mo (−$174,842/yr)
Monthly STR income
Monthly ownership cost
Coverage
20%
Net /mo
−$14,569
DSCR
0.19
Best Download
8 Gbps
Best Upload
8 Gbps
Fiber Available
Yes
Providers
9
Available Providers
$843,000
+176% vs median
91 days
424
$14,900 – $31,000,000
$15,532
$520/monthly
Moderate
7.8
per 1,000
22.4
per 1,000
14.8
per 1,000
45.0
per 1,000
National rates use FBI UCR Index Crimes. Local rates use NIBRS which may include additional offense categories.
Select agents you’d like to hear from. They’ll be notified of your interest — your contact details stay private until you choose to respond.

Daryn Edmunds - High Road Properties

Devin Tanner - Utah Realtor

Salt Lake City Real Estate Broker Focused on Pricing, Positioning, and Results
Your inquiry goes to the listing agent.
Fast Response
Typically within 2 hours during business hours
Built with AI to help you find your perfect home
Powered by AI • Secured by Supabase • Trusted by Agents