1273 STILLWATER, Heber City, UT 84032
4BD/—BA Residential in Heber City, UT 84032. 3,184 sqft. Built 2006. Listed at $1,774,000. MLS #2127556.
4BD/—BA Residential in Heber City, UT 84032. 3,184 sqft. Built 2006. Listed at $1,774,000. MLS #2127556.
A luxurious chateau escape just two minutes from Deer Valley's iconic ski slopes and the five star amenities in the new Deer Valley East Village. Add this Stillwater condo as a resort gem in your real estate investment portfolio. Perched on a prime corner lot, this luxurious four-bedroom condo offers an exceptional blend of location, views, and rental potential. With sky-high ceilings and multiple living spaces, this home sleeps up to 10 people with three floors of amenities and prime location. The main level features a beautiful chef's kitchen with Viking appliances, a large granite island with seating for four, and a floor-to-ceiling stone fireplace that anchors the main living area. A formal dining space seats eight, and the adjacent balcony showcases ski run views. The main-level primary suite offers space and luxury with room for a king bed, a walk-in closet, spa-style shower, and an oversized jetted soaking tub. The two upstairs bedrooms include a room with a King bed and a jack and Jill bathroom leading to a large bunk room. The lower level is designed for endless family memories and entertainment, featuring a full size pool table, wet bar, poker setup, and TV lounge. A private patio with a hot tub enhances both enjoyment and rental appeal. With a two-car garage, extra driveway parking, and views of Deer Valley and the Jordanelle, this home is an outstanding mountain retreat, a strong investment opportunity, and the perfect place to unwind after a fun day on the slopes!
Property Type
Residential
Property Style
Townhouse
Architectural Style
Townhouse; Row-end
Stories
3
Subdivision
SHORES PLAT B
County
Wasatch
Zoning
Single-Family, Short Term Rental Allowed
Construction
Cedar,Stucco
Lot Size
0.04 sq ft
Above Grade Area
1,984 sq ft
Condition
Blt./Standing
MLS #
2127556
Property Type
Residential
Property Style
Townhouse
Architectural Style
Townhouse; Row-end
Stories
3
Subdivision
SHORES PLAT B
County
Wasatch
Zoning
Single-Family, Short Term Rental Allowed
Construction
Cedar,Stucco
Lot Size
0.04 sq ft
Above Grade Area
1,984 sq ft
Condition
Blt./Standing
MLS #
2127556
List Price
$1,774,000
Original Price
$1,799,000
HOA Fees
$1,000 / Quarterly
Annual Taxes
$12,295
Home Warranty
No
List Price
$1,774,000
Original Price
$1,799,000
HOA Fees
$1,000 / Quarterly
Annual Taxes
$12,295
Home Warranty
No
Heating
Forced Air
Cooling
Central Air
Roof
Asphalt,Metal
Flooring
Carpet,Hardwood,Tile
Basement
Walk-Out Access
Materials
Cedar,Stucco
Water Source
Culinary
Sewer
Sewer: Connected
View
Mountain(s)
Heating
Forced Air
Cooling
Central Air
Roof
Asphalt,Metal
Flooring
Carpet,Hardwood,Tile
Basement
Walk-Out Access
Materials
Cedar,Stucco
Water Source
Culinary
Sewer
Sewer: Connected
View
Mountain(s)
Garage Spaces
2
Covered Spaces
2
Total Parking
4
Garage Spaces
2
Covered Spaces
2
Total Parking
4
Why this is a deal
Classification
Great Deal (vs Similar)
Deal Score
95/100
vs Similar Homes
25% below
vs Market Median
4% below
Price Reduced
1.4%
Area Growth (YoY)
0.2%
Deal Score Breakdown
95/100 · 1 qualifying signal
Priced 25% below the median of similar listings
Priced 4% below the per-subtype city median
1% price reduction from original list — seller may be motivated
0.2% year-over-year ZHVI growth in this area
LT net cashflow -$3,925/mo (-30.6% return on ownership cost) · STR net cashflow -$10,759/mo (-83.8% return). Uses the better of LT or STR against total monthly ownership cost (P&I, tax, insurance, HOA, maintenance).
Ensemble scoring: the best single signal sets the floor, secondary qualifying signals (≥60) each add 5 points up to +20. A home that strongly wins on one dimension is already a great deal — it doesn't need to tick every box.
Why this classification
Monthly Rent
$10,135/mo
Range: $7,803 – $12,467
Net Monthly Cash Flow
−$3,924 /mo (−$47,093/yr)
Monthly rental income
Monthly ownership cost
Coverage
79%
Net /mo
−$3,925
DSCR
0.98
Est. Annual Revenue
$35,729/yr
$377/night · 38% occupancy · $127/bedroom · $0.28/sqft
Net Monthly Cash Flow
−$10,760 /mo (−$129,120/yr)
Monthly STR income
Monthly ownership cost
Coverage
23%
Net /mo
−$10,759
DSCR
0.23
Best Download
8 Gbps
Best Upload
8 Gbps
Fiber Available
Yes
Providers
9
Available Providers
$843,000
+110% vs median
91 days
424
$14,900 – $31,000,000
$12,295
$1,000/quarterly
Moderate
7.8
per 1,000
22.4
per 1,000
14.8
per 1,000
45.0
per 1,000
National rates use FBI UCR Index Crimes. Local rates use NIBRS which may include additional offense categories.
Select agents you’d like to hear from. They’ll be notified of your interest — your contact details stay private until you choose to respond.

Daryn Edmunds - High Road Properties

Devin Tanner - Utah Realtor

Salt Lake City Real Estate Broker Focused on Pricing, Positioning, and Results
Your inquiry goes to the listing agent.
Fast Response
Typically within 2 hours during business hours
Built with AI to help you find your perfect home
Powered by AI • Secured by Supabase • Trusted by Agents