6766 MACALLAN, Heber City, UT 84032
4BD/—BA Residential in Heber City, UT 84032. 4,419 sqft. Built 2027. Listed at $2,985,000. MLS #2166013.
4BD/—BA Residential in Heber City, UT 84032. 4,419 sqft. Built 2027. Listed at $2,985,000. MLS #2166013.
Perched on the south side of Jordanelle Reservoir, Benloch Ranch offers true year-round living and an exceptional lifestyle in one of the Wasatch Back's most desirable settings. Just minutes from world-class skiing at Deer Valley East Village, blue-ribbon fly fishing on the Provo River, and boating on the reservoir, this is where recreation becomes a daily way of life. This Olympia plan is designed as a down-hill build to maximize the expansive views that lot 75 offers. Featuring a luxurious main floor primary suite, a grand open-concept living area, gourmet kitchen including a Butler's pantry, and an expansive covered deck where the sweeping views can be truly enjoyed.. The lower level extends the living experience with additional bedrooms including a large bunk room, a spacious great room, and seamless indoor-outdoor flow. Hillwood Homes provides a professionally curated selection of interior and exterior finishes for a refined, cohesive aesthetic, with personalized upgrades available. Construction is underway with an estimated completion of Spring 2027.. Images are for illustrative purposes and may not accurately represent the final construction. Floor plans and finishes are subject to change. Contact Adam for detailed plans, renderings, design packages, incentives, and additional lot/home offerings.
Property Type
Residential
Property Style
Single Family Residence
Architectural Style
Rambler/Ranch
Stories
2
Subdivision
BENLOCH RANCH
County
Wasatch
Zoning
Single-Family
Construction
Cedar,Stone,Cement Siding
Lot Size
0.24 sq ft
Above Grade Area
2,452 sq ft
MLS #
2166013
Property Type
Residential
Property Style
Single Family Residence
Architectural Style
Rambler/Ranch
Stories
2
Subdivision
BENLOCH RANCH
County
Wasatch
Zoning
Single-Family
Construction
Cedar,Stone,Cement Siding
Lot Size
0.24 sq ft
Above Grade Area
2,452 sq ft
MLS #
2166013
List Price
$2,985,000
HOA Fees
$185 / Monthly
Annual Taxes
$1
Home Warranty
No
List Price
$2,985,000
HOA Fees
$185 / Monthly
Annual Taxes
$1
Home Warranty
No
Heating
Forced Air,Gas: Central
Cooling
Central Air
Roof
Asphalt
Basement
Walk-Out Access
Materials
Cedar,Stone,Cement Siding
Appliances
Microwave,Range Hood
Patio & Porch
Covered
Water Source
Irrigation
Sewer
Sewer: Connected
View
Mountain(s),Valley
Heating
Forced Air,Gas: Central
Cooling
Central Air
Roof
Asphalt
Basement
Walk-Out Access
Materials
Cedar,Stone,Cement Siding
Appliances
Microwave,Range Hood
Patio & Porch
Covered
Water Source
Irrigation
Sewer
Sewer: Connected
View
Mountain(s),Valley
Garage Spaces
2
Covered Spaces
2
Total Parking
2
Garage Spaces
2
Covered Spaces
2
Total Parking
2
Classification
Standard
Deal Score
30/100
vs Similar Homes
16% above
vs Market Median
3% above
Area Growth (YoY)
2.6%
Deal Score Breakdown
30/100
Priced 3% above the per-subtype city median
2.6% year-over-year ZHVI growth in this area
Priced 16% above the median of similar listings
LT net cashflow -$12,381/mo (-64.7% return on ownership cost) · STR net cashflow -$17,005/mo (-88.8% return). Uses the better of LT or STR against total monthly ownership cost (P&I, tax, insurance, HOA, maintenance).
No price reduction from original list
Ensemble scoring: the best single signal sets the floor, secondary qualifying signals (≥60) each add 5 points up to +20. A home that strongly wins on one dimension is already a great deal — it doesn't need to tick every box.
Monthly Rent
$7,691/mo
Range: $5,360 – $10,021
Net Monthly Cash Flow
−$12,381 /mo (−$148,573/yr)
Monthly rental income
Monthly ownership cost
Coverage
40%
Net /mo
−$12,381
DSCR
0.45
Est. Annual Revenue
$36,748/yr
$1,280/night · 61% occupancy · $256/bedroom · $0.37/sqft
Net Monthly Cash Flow
−$17,005 /mo (−$204,057/yr)
Monthly STR income
Monthly ownership cost
Coverage
16%
Net /mo
−$17,005
DSCR
0.14
Best Download
1 Gbps
Best Upload
1 Gbps
Fiber Available
Yes
Providers
5
Available Providers
$843,000
+254% vs median
101 days
412
$14,900 – $31,000,000
$1
$185/monthly
Moderate
7.8
per 1,000
22.4
per 1,000
14.8
per 1,000
45.0
per 1,000
National rates use FBI UCR Index Crimes. Local rates use NIBRS which may include additional offense categories.
Select agents you’d like to hear from. They’ll be notified of your interest — your contact details stay private until you choose to respond.

Devin Tanner - Utah Realtor

Salt Lake City Real Estate Broker Focused on Pricing, Positioning, and Results

Daryn Edmunds - High Road Properties
Your inquiry goes to the listing agent.
Fast Response
Typically within 2 hours during business hours
Built with AI to help you find your perfect home
Powered by AI • Secured by Supabase • Trusted by Agents