786 1260, Heber City, UT 84032
3BD/—BA Residential in Heber City, UT 84032. 2,569 sqft. Built 2024. Listed at $760,000. MLS #2158568.
3BD/—BA Residential in Heber City, UT 84032. 2,569 sqft. Built 2024. Listed at $760,000. MLS #2158568.
Beautiful home in Kimball Villas 55+ community! Offering 3 bedrooms, 3.5 bathrooms, bright open floor plan and fabulous kitchen! Many upgrades including added tile in laundry, half bath, & primary shower, custom kitchen cabinets with glass doors & pull outs, upgraded refrigerator & lighting fixtures, Moen shower heads in all bathrooms, a shower bench in the primary shower. Closets by design, custom fitted blinds on all windows, finished garage with epoxy flooring, wall mounted EV charger & storage racks. Upgraded front door with glass and screen door and Vivint home security system. This home is turn-key and ready for you to call home! Location offers easy access to Heber City amenities and beautiful mountain views. Fantastic HOA amenities include a clubhouse with gym room, pool & spa, pickleball court and snow removal & landscaping. Buyer to verify all.
Property Type
Residential
Property Style
Townhouse
Architectural Style
Rambler/Ranch
Stories
2
Subdivision
KIMBALL VILLAS
County
Wasatch
Zoning
Single-Family
Construction
Asphalt,Stone,Cement Siding
Lot Size
0.06 sq ft
Above Grade Area
2,569 sq ft
Condition
Blt./Standing
MLS #
2158568
Property Type
Residential
Property Style
Townhouse
Architectural Style
Rambler/Ranch
Stories
2
Subdivision
KIMBALL VILLAS
County
Wasatch
Zoning
Single-Family
Construction
Asphalt,Stone,Cement Siding
Lot Size
0.06 sq ft
Above Grade Area
2,569 sq ft
Condition
Blt./Standing
MLS #
2158568
List Price
$760,000
Original Price
$775,000
HOA Fees
$260 / Monthly
Annual Taxes
$3,538
Home Warranty
Yes
List Price
$760,000
Original Price
$775,000
HOA Fees
$260 / Monthly
Annual Taxes
$3,538
Home Warranty
Yes
Heating
Forced Air,Gas: Central
Cooling
Central Air
Roof
Asphalt
Flooring
Carpet,Tile
Basement
None,Slab
Materials
Asphalt,Stone,Cement Siding
Patio & Porch
Covered
Water Source
Culinary,Irrigation: Pressure
Sewer
Sewer: Connected,Sewer: Public
View
Mountain(s)
Heating
Forced Air,Gas: Central
Cooling
Central Air
Roof
Asphalt
Flooring
Carpet,Tile
Basement
None,Slab
Materials
Asphalt,Stone,Cement Siding
Patio & Porch
Covered
Water Source
Culinary,Irrigation: Pressure
Sewer
Sewer: Connected,Sewer: Public
View
Mountain(s)
Garage Spaces
2
Covered Spaces
2
Total Parking
2
Garage Spaces
2
Covered Spaces
2
Total Parking
2
Classification
Standard
Deal Score
25/100
vs Similar Homes
17% above
vs Market Median
11% above
Price Reduced
1.9%
Area Growth (YoY)
1.7%
Deal Score Breakdown
25/100
2% price reduction from original list — seller may be motivated
1.7% year-over-year ZHVI growth in this area
Priced 17% above the median of similar listings
Priced 11% above the per-subtype city median
LT net cashflow -$1,995/mo (-37.1% return on ownership cost) · STR net cashflow -$4,078/mo (-75.8% return). Uses the better of LT or STR against total monthly ownership cost (P&I, tax, insurance, HOA, maintenance).
Ensemble scoring: the best single signal sets the floor, secondary qualifying signals (≥60) each add 5 points up to +20. A home that strongly wins on one dimension is already a great deal — it doesn't need to tick every box.
Monthly Rent
$3,851/mo
Range: $976 – $6,726
Net Monthly Cash Flow
−$1,994 /mo (−$23,930/yr)
Monthly rental income
Monthly ownership cost
Coverage
72%
Net /mo
−$1,995
DSCR
0.89
Est. Annual Revenue
$22,381/yr
$552/night · 28% occupancy · $92/bedroom · $0.14/sqft
Net Monthly Cash Flow
−$4,076 /mo (−$48,913/yr)
Monthly STR income
Monthly ownership cost
Coverage
35%
Net /mo
−$4,078
DSCR
0.34
Best Download
2 Gbps
Best Upload
2 Gbps
Fiber Available
Yes
Providers
9
Available Providers
$843,000
-10% vs median
101 days
412
$14,900 – $31,000,000
$3,538
$260/monthly
Moderate
7.8
per 1,000
22.4
per 1,000
14.8
per 1,000
45.0
per 1,000
National rates use FBI UCR Index Crimes. Local rates use NIBRS which may include additional offense categories.
Select agents you’d like to hear from. They’ll be notified of your interest — your contact details stay private until you choose to respond.

Devin Tanner - Utah Realtor
Your inquiry goes to the listing agent.
Fast Response
Typically within 2 hours during business hours
Built with AI to help you find your perfect home
Powered by AI • Secured by Supabase • Trusted by Agents