864 1260, Heber City, UT 84032
2BD/—BA Residential in Heber City, UT 84032. 1,935 sqft. Built 2026. Listed at $649,900. MLS #2152008.
2BD/—BA Residential in Heber City, UT 84032. 1,935 sqft. Built 2026. Listed at $649,900. MLS #2152008.
**SELLER OFFERING A $10,000 INCENTIVE WITH THIS PROPERTY! INQUIRE WITHIN** KIMBALL VILLAS, is a beautiful 55+ community, nestled in the serene and majestic Heber Valley of the Wasatch Back. The builder, Peterson Homes, is widely known for creating a comfortable yet functional product that meets the needs of today's active adult. The floorplans, design, and location are all formulated with the older adult in mind. This listing is for the stunning "Duke" floorplan which boasts of an open concept kitchen/family layout with no-step shower with euro glass, a pocket den as well as an oversized 2-car garage. Standard features for this home will include: maple cabinetry, quartz countertops, ss appliances, double oven, 2-tone paint, LVP flooring, 5" base, and tons more! HOA is only $260 per month and covers all landscape maintenance, snow removal on driveways, sidewalks and roads, exterior water, insurance as well the resort-like amenities; clubhouse with a fitness room, kitchen, gathering space, outdoor pool, hot tub and pickleball court. In addition to these amenities, Heber Valley is an adventurers paradise. Conveniently located to world class skiing, fishing, four renowned golf courses, shopping, dining and endless recreation...this home is located in close proximity to it all. Please note: Pics shown are of the model home for reference only and do not represent actual home or standard features. Please call agent for appointment and further details. Model home hours Monday 12-6, Tuesday 12-6, Wednesday 12-6, Saturday 12-6 or by appointment & closed Sunday.
Property Type
Residential
Property Style
Townhouse
Architectural Style
Rambler/Ranch
Stories
1
Subdivision
KIMBALL VILLAS LLC
County
Wasatch
Zoning
Single-Family
Construction
Asphalt,Stone,Cement Siding
Lot Size
0.06 sq ft
Above Grade Area
1,935 sq ft
MLS #
2152008
Property Type
Residential
Property Style
Townhouse
Architectural Style
Rambler/Ranch
Stories
1
Subdivision
KIMBALL VILLAS LLC
County
Wasatch
Zoning
Single-Family
Construction
Asphalt,Stone,Cement Siding
Lot Size
0.06 sq ft
Above Grade Area
1,935 sq ft
MLS #
2152008
List Price
$649,900
HOA Fees
$260 / Monthly
Annual Taxes
$1
Home Warranty
Yes
List Price
$649,900
HOA Fees
$260 / Monthly
Annual Taxes
$1
Home Warranty
Yes
Heating
Forced Air,Gas: Central
Cooling
Central Air
Roof
Asphalt
Flooring
Carpet,Tile
Basement
None,Slab
Materials
Asphalt,Stone,Cement Siding
Appliances
Microwave
Patio & Porch
Covered
Water Source
Culinary,Irrigation: Pressure
Sewer
Sewer: Connected,Sewer: Public
View
Mountain(s)
Heating
Forced Air,Gas: Central
Cooling
Central Air
Roof
Asphalt
Flooring
Carpet,Tile
Basement
None,Slab
Materials
Asphalt,Stone,Cement Siding
Appliances
Microwave
Patio & Porch
Covered
Water Source
Culinary,Irrigation: Pressure
Sewer
Sewer: Connected,Sewer: Public
View
Mountain(s)
Garage Spaces
2
Covered Spaces
2
Total Parking
2
Garage Spaces
2
Covered Spaces
2
Total Parking
2
Why this is a deal
Classification
Great Deal (vs Similar)
Deal Score
75/100
vs Similar Homes
15% below
vs Market Median
3% above
Area Growth (YoY)
1.7%
Deal Score Breakdown
75/100 · 1 qualifying signal
Priced 15% below the median of similar listings
Priced 3% above the per-subtype city median
1.7% year-over-year ZHVI growth in this area
LT net cashflow -$2,157/mo (-49.1% return on ownership cost) · STR net cashflow -$3,454/mo (-78.7% return). Uses the better of LT or STR against total monthly ownership cost (P&I, tax, insurance, HOA, maintenance).
No price reduction from original list
Ensemble scoring: the best single signal sets the floor, secondary qualifying signals (≥60) each add 5 points up to +20. A home that strongly wins on one dimension is already a great deal — it doesn't need to tick every box.
Why this classification
Monthly Rent
$2,536/mo
Range: $643 – $4,430
Net Monthly Cash Flow
−$2,157 /mo (−$25,884/yr)
Monthly rental income
Monthly ownership cost
Coverage
58%
Net /mo
−$2,157
DSCR
0.68
Est. Annual Revenue
$16,028/yr
$552/night · 28% occupancy · $92/bedroom · $0.14/sqft
Net Monthly Cash Flow
−$3,455 /mo (−$41,464/yr)
Monthly STR income
Monthly ownership cost
Coverage
30%
Net /mo
−$3,454
DSCR
0.29
Best Download
2 Gbps
Best Upload
2 Gbps
Fiber Available
Yes
Providers
9
Available Providers
$843,000
-23% vs median
101 days
412
$14,900 – $31,000,000
$1
$260/monthly
Moderate
7.8
per 1,000
22.4
per 1,000
14.8
per 1,000
45.0
per 1,000
National rates use FBI UCR Index Crimes. Local rates use NIBRS which may include additional offense categories.
Your inquiry goes to the listing agent.
Fast Response
Typically within 2 hours during business hours
Built with AI to help you find your perfect home
Powered by AI • Secured by Supabase • Trusted by Agents