1223 400, Garland, UT 84312
6BD/—BA Residential in Garland, UT 84312. 2,990 sqft. Built 2005. Listed at $500,000. MLS #2172840.
6BD/—BA Residential in Garland, UT 84312. 2,990 sqft. Built 2005. Listed at $500,000. MLS #2172840.
.
Property Type
Residential
Property Style
Single Family Residence
Architectural Style
Rambler/Ranch
Stories
2
Subdivision
CHATEAU RIVER
County
Box Elder
Zoning
Single-Family
Construction
Asphalt,Brick
Lot Size
0.27 sq ft
Above Grade Area
1,442 sq ft
Condition
Blt./Standing
MLS #
2172840
Property Type
Residential
Property Style
Single Family Residence
Architectural Style
Rambler/Ranch
Stories
2
Subdivision
CHATEAU RIVER
County
Box Elder
Zoning
Single-Family
Construction
Asphalt,Brick
Lot Size
0.27 sq ft
Above Grade Area
1,442 sq ft
Condition
Blt./Standing
MLS #
2172840
List Price
$500,000
Annual Taxes
$2,760
Home Warranty
Yes
List Price
$500,000
Annual Taxes
$2,760
Home Warranty
Yes
Heating
Gas: Central
Cooling
Central Air
Roof
Asphalt
Flooring
Carpet
Basement
Full
Materials
Asphalt,Brick
Appliances
Ceiling Fan,Microwave,Refrigerator
Patio & Porch
Porch: Open
Water Source
Culinary
Sewer
Sewer: Connected
View
Mountain(s)
Heating
Gas: Central
Cooling
Central Air
Roof
Asphalt
Flooring
Carpet
Basement
Full
Materials
Asphalt,Brick
Appliances
Ceiling Fan,Microwave,Refrigerator
Patio & Porch
Porch: Open
Water Source
Culinary
Sewer
Sewer: Connected
View
Mountain(s)
Garage Spaces
2
Covered Spaces
2
Total Parking
2
Garage Spaces
2
Covered Spaces
2
Total Parking
2
Why this is a deal
Classification
Strong Cash FlowDeal Score
85/100
vs Similar Homes
6% above
vs Market Median
3% above
Area Growth (YoY)
8.0%
Deal Score Breakdown
85/100 · 2 qualifying signals
LT net cashflow +$554/mo (+16.0% return on ownership cost) · STR net cashflow -$1,923/mo (-55.5% return). Uses the better of LT or STR against total monthly ownership cost (P&I, tax, insurance, HOA, maintenance).
8.0% year-over-year ZHVI growth in this area
Priced 3% above the per-subtype city median
Priced 6% above the median of similar listings
No price reduction from original list
Ensemble scoring: the best single signal sets the floor, secondary qualifying signals (≥60) each add 5 points up to +20. A home that strongly wins on one dimension is already a great deal — it doesn't need to tick every box.
Why this classification
Monthly Rent
$4,570/mo
Range: $3,467 – $5,673
Net Monthly Cash Flow
+$555 /mo (+$6,658/yr)
Monthly rental income
Monthly ownership cost
Coverage
132%
Net /mo
+$554
DSCR
1.56
Est. Annual Revenue
$26,465/yr
$169/night · 54% occupancy · $60/bedroom · $0.10/sqft
Net Monthly Cash Flow
−$1,923 /mo (−$23,073/yr)
Monthly STR income
Monthly ownership cost
Coverage
64%
Net /mo
−$1,923
DSCR
0.60
Best Download
2 Gbps
Best Upload
250 Mbps
Fiber Available
No
Providers
10
Available Providers
$433,000
+15% vs median
63 days
26
$313,900 – $759,000
$2,760
Select agents you’d like to hear from. They’ll be notified of your interest — your contact details stay private until you choose to respond.
Your inquiry goes to the listing agent.
Fast Response
Typically within 2 hours during business hours
Built with AI to help you find your perfect home
Powered by AI • Secured by Supabase • Trusted by Agents