1396 RUSTICO, Washington, UT 84780
3BD/—BA Residential in Washington, UT 84780. 2,093 sqft. Built 2024. Listed at $599,900. MLS #2174163.
3BD/—BA Residential in Washington, UT 84780. 2,093 sqft. Built 2024. Listed at $599,900. MLS #2174163.
Nightly Rental, single-family home in the highly desirable Paseos with a consistently 75%+ booking rate. Amazing resort styled community; amenities including pool, waterslide, lazy river, splash pad, pickleball & more. Turnkey vacation rental includes everything in the home from the appliances, washer & dryer, hot tub, to all the furniture, artwork & towels even! Ready to be an investment, personal home or even both.
Property Type
Residential
Property Style
Single Family Residence
Architectural Style
Rambler/Ranch
Stories
1
Subdivision
PASEOS AT SIENNA HILLS PH 3
County
Washington
Zoning
Single-Family
Construction
Stone,Stucco
Lot Size
0.07 sq ft
Above Grade Area
2,093 sq ft
Condition
Blt./Standing
MLS #
2174163
Property Type
Residential
Property Style
Single Family Residence
Architectural Style
Rambler/Ranch
Stories
1
Subdivision
PASEOS AT SIENNA HILLS PH 3
County
Washington
Zoning
Single-Family
Construction
Stone,Stucco
Lot Size
0.07 sq ft
Above Grade Area
2,093 sq ft
Condition
Blt./Standing
MLS #
2174163
List Price
$599,900
HOA Fees
$227 / Monthly
Annual Taxes
$4,011
Home Warranty
No
List Price
$599,900
HOA Fees
$227 / Monthly
Annual Taxes
$4,011
Home Warranty
No
Heating
Gas: Central
Cooling
Central Air
Roof
Tile
Flooring
Carpet,Hardwood,Tile
Basement
Slab
Materials
Stone,Stucco
Appliances
Ceiling Fan,Portable Dishwasher,Dryer,Freezer,Microwave,Refrigerator,Washer
Patio & Porch
Patio: Open
Water Source
Culinary
Sewer
Sewer: Connected,Sewer: Public
Heating
Gas: Central
Cooling
Central Air
Roof
Tile
Flooring
Carpet,Hardwood,Tile
Basement
Slab
Materials
Stone,Stucco
Appliances
Ceiling Fan,Portable Dishwasher,Dryer,Freezer,Microwave,Refrigerator,Washer
Patio & Porch
Patio: Open
Water Source
Culinary
Sewer
Sewer: Connected,Sewer: Public
Garage Spaces
2
Covered Spaces
2
Total Parking
2
Garage Spaces
2
Covered Spaces
2
Total Parking
2
Why this is a deal
Classification
Standard
Deal Score
65/100
vs Similar Homes
8% below
vs Market Median
1% below
Area Growth (YoY)
-0.8%
Deal Score Breakdown
65/100 · 1 qualifying signal
Priced 8% below the median of similar listings
Priced 1% below the per-subtype city median
-0.8% year-over-year ZHVI growth in this area
LT net cashflow -$1,841/mo (-41.7% return on ownership cost) · STR net cashflow -$3,223/mo (-72.9% return). Uses the better of LT or STR against total monthly ownership cost (P&I, tax, insurance, HOA, maintenance).
No price reduction from original list
Ensemble scoring: the best single signal sets the floor, secondary qualifying signals (≥60) each add 5 points up to +20. A home that strongly wins on one dimension is already a great deal — it doesn't need to tick every box.
Why this classification
Monthly Rent
$2,930/mo
Range: $2,532 – $3,329
Net Monthly Cash Flow
−$1,842 /mo (−$22,102/yr)
Monthly rental income
Monthly ownership cost
Coverage
66%
Net /mo
−$1,841
DSCR
0.84
Est. Annual Revenue
$20,514/yr
$165/night · 28% occupancy · $97/bedroom · $0.13/sqft
Net Monthly Cash Flow
−$3,222 /mo (−$38,668/yr)
Monthly STR income
Monthly ownership cost
Coverage
39%
Net /mo
−$3,223
DSCR
0.39
Best Download
2 Gbps
Best Upload
1 Gbps
Fiber Available
Yes
Providers
9
Available Providers
$525,000
+14% vs median
61 days
253
$114,900 – $6,300,000
$4,011
$227/monthly
Select agents you’d like to hear from. They’ll be notified of your interest — your contact details stay private until you choose to respond.

Devin Tanner - Utah Realtor
Your inquiry goes to the listing agent.
Fast Response
Typically within 2 hours during business hours
Built with AI to help you find your perfect home
Powered by AI • Secured by Supabase • Trusted by Agents