1427 RUSTICO, Washington, UT 84780
3BD/—BA Residential in Washington, UT 84780. 2,097 sqft. Built 2022. Listed at $724,900. MLS #2129148.
3BD/—BA Residential in Washington, UT 84780. 2,097 sqft. Built 2022. Listed at $724,900. MLS #2129148.
Turn-key and income-ready! This 3-bedroom, 3.5-bath short-term rental features two primary suites, a fenced yard, and an EV charger, making it ideal for guests and owners alike. The home is currently self-managed on Airbnb, and the existing property manager is available to continue post-sale for a seamless transition. Located in a resort-style community with a pool, lazy river, pickleball courts, and more. Just minutes from Sand Hollow, Zion National Park, and endless trails, this property offers both lifestyle and investment appeal. Fully furnished, turn-key, and ready to generate income from day one. Square footage figures are provided as a courtesy estimate only. Buyer is advised to obtain an independent measurement.
Property Type
Residential
Property Style
Single Family Residence
Architectural Style
Rambler/Ranch
Stories
1
Subdivision
PASEOS AT SIENNA HILLS PH 3
County
Washington
Zoning
Single-Family, Short Term Rental Allowed
Construction
Stone,Stucco
Lot Size
0.08 sq ft
Above Grade Area
2,097 sq ft
Condition
Blt./Standing
MLS #
2129148
Property Type
Residential
Property Style
Single Family Residence
Architectural Style
Rambler/Ranch
Stories
1
Subdivision
PASEOS AT SIENNA HILLS PH 3
County
Washington
Zoning
Single-Family, Short Term Rental Allowed
Construction
Stone,Stucco
Lot Size
0.08 sq ft
Above Grade Area
2,097 sq ft
Condition
Blt./Standing
MLS #
2129148
List Price
$724,900
HOA Fees
$227 / Monthly
Annual Taxes
$4,795
Home Warranty
No
List Price
$724,900
HOA Fees
$227 / Monthly
Annual Taxes
$4,795
Home Warranty
No
Heating
Gas: Central
Cooling
Central Air
Roof
Tile
Flooring
Carpet,Laminate,Tile
Basement
Slab
Materials
Stone,Stucco
Appliances
Ceiling Fan,Portable Dishwasher,Dryer,Freezer,Microwave,Washer
Laundry
Electric Dryer Hookup
Patio & Porch
Patio: Open
Water Source
Culinary
Sewer
Sewer: Connected
Heating
Gas: Central
Cooling
Central Air
Roof
Tile
Flooring
Carpet,Laminate,Tile
Basement
Slab
Materials
Stone,Stucco
Appliances
Ceiling Fan,Portable Dishwasher,Dryer,Freezer,Microwave,Washer
Laundry
Electric Dryer Hookup
Patio & Porch
Patio: Open
Water Source
Culinary
Sewer
Sewer: Connected
Garage Spaces
2
Covered Spaces
2
Total Parking
6
Garage Spaces
2
Covered Spaces
2
Total Parking
6
Classification
Standard
Deal Score
10/100
vs Similar Homes
11% above
vs Market Median
29% above
Area Growth (YoY)
-0.8%
Deal Score Breakdown
10/100
Priced 11% above the median of similar listings
Priced 29% above the per-subtype city median
-0.8% year-over-year ZHVI growth in this area
LT net cashflow -$2,579/mo (-49.0% return on ownership cost) · STR net cashflow -$3,969/mo (-75.4% return). Uses the better of LT or STR against total monthly ownership cost (P&I, tax, insurance, HOA, maintenance).
No price reduction from original list
Ensemble scoring: the best single signal sets the floor, secondary qualifying signals (≥60) each add 5 points up to +20. A home that strongly wins on one dimension is already a great deal — it doesn't need to tick every box.
Monthly Rent
$3,053/mo
Range: $2,537 – $3,570
Net Monthly Cash Flow
−$2,579 /mo (−$30,951/yr)
Monthly rental income
Monthly ownership cost
Coverage
58%
Net /mo
−$2,579
DSCR
0.73
Est. Annual Revenue
$22,236/yr
$166/night · 31% occupancy · $99/bedroom · $0.13/sqft
Net Monthly Cash Flow
−$3,969 /mo (−$47,631/yr)
Monthly STR income
Monthly ownership cost
Coverage
35%
Net /mo
−$3,969
DSCR
0.35
Best Download
2 Gbps
Best Upload
1 Gbps
Fiber Available
Yes
Providers
8
Available Providers
$525,000
+38% vs median
69 days
283
$105,000 – $6,500,000
$4,795
$227/monthly
Select agents you’d like to hear from. They’ll be notified of your interest — your contact details stay private until you choose to respond.

Devin Tanner - Utah Realtor
Your inquiry goes to the listing agent.
Fast Response
Typically within 2 hours during business hours
Built with AI to help you find your perfect home
Powered by AI • Secured by Supabase • Trusted by Agents