2788 RILL, Washington, UT 84780
6BD/—BA Residential in Washington, UT 84780. 3,235 sqft. Built 2024. Listed at $865,000. MLS #2172688.
6BD/—BA Residential in Washington, UT 84780. 3,235 sqft. Built 2024. Listed at $865,000. MLS #2172688.
This like-new home offers upscale finishes and an outdoor space built for entertaining. Backing near the hillside views with total privacy, the fully landscaped backyard features artificial turf, pavers, a covered patio, and a dedicated basketball half-court, plus a private pergola-covered spa area perfect for evening relaxation. Inside, the open floor plan is anchored by a chef's kitchen with quartz countertops, custom soft-close cabinetry, a large island, and built-in stainless appliances including a double oven. The living room fireplace with built-in shelving creates a warm central gathering space. A main-level bedroom suite with a walk-in closet and full bath with walk-in shower and separate tub offers modern living. The upper level houses the spacious loft area and four bedrooms and two full bathrooms. Additional highlights include a three-car epoxy-coated garage, mudroom with built-in storage, dedicated laundry room, dual-pane energy-efficient windows with plantation shutters/blinds throughout and wide-plank LVP flooring throughout the main living areas all set on a quiet street in a desirable planned community.
Property Type
Residential
Property Style
Single Family Residence
Architectural Style
Stories: 2
Stories
2
Subdivision
RED MESA AT SUNRISE VALLEY 3
County
Washington
Construction
Brick,Stone,Stucco
Lot Size
0.25 sq ft
Above Grade Area
3,235 sq ft
Condition
Blt./Standing
MLS #
2172688
Property Type
Residential
Property Style
Single Family Residence
Architectural Style
Stories: 2
Stories
2
Subdivision
RED MESA AT SUNRISE VALLEY 3
County
Washington
Construction
Brick,Stone,Stucco
Lot Size
0.25 sq ft
Above Grade Area
3,235 sq ft
Condition
Blt./Standing
MLS #
2172688
List Price
$865,000
HOA Fees
$30
Annual Taxes
$2,610
Home Warranty
No
List Price
$865,000
HOA Fees
$30
Annual Taxes
$2,610
Home Warranty
No
Heating
Forced Air
Cooling
Central Air
Roof
Tile
Flooring
Carpet,Hardwood,Tile
Basement
None
Materials
Brick,Stone,Stucco
Appliances
Ceiling Fan,Microwave,Water Softener Owned
Laundry
Electric Dryer Hookup
Patio & Porch
Porch: Open
Water Source
Culinary
Sewer
Sewer: Connected,Sewer: Public
View
View: Red Rock
Heating
Forced Air
Cooling
Central Air
Roof
Tile
Flooring
Carpet,Hardwood,Tile
Basement
None
Materials
Brick,Stone,Stucco
Appliances
Ceiling Fan,Microwave,Water Softener Owned
Laundry
Electric Dryer Hookup
Patio & Porch
Porch: Open
Water Source
Culinary
Sewer
Sewer: Connected,Sewer: Public
View
View: Red Rock
Garage Spaces
3
Covered Spaces
3
Total Parking
3
Garage Spaces
3
Covered Spaces
3
Total Parking
3
Classification
Standard
Deal Score
10/100
vs Similar Homes
22% above
vs Market Median
27% above
Area Growth (YoY)
-1.9%
Deal Score Breakdown
10/100
LT net cashflow -$1,036/mo (-17.8% return on ownership cost) · STR net cashflow -$3,761/mo (-64.7% return). Uses the better of LT or STR against total monthly ownership cost (P&I, tax, insurance, HOA, maintenance).
Priced 22% above the median of similar listings
Priced 27% above the per-subtype city median
-1.9% year-over-year ZHVI growth in this area
No price reduction from original list
Ensemble scoring: the best single signal sets the floor, secondary qualifying signals (≥60) each add 5 points up to +20. A home that strongly wins on one dimension is already a great deal — it doesn't need to tick every box.
Monthly Rent
$5,427/mo
Range: $4,602 – $6,252
Net Monthly Cash Flow
−$1,035 /mo (−$12,423/yr)
Monthly rental income
Monthly ownership cost
Coverage
93%
Net /mo
−$1,036
DSCR
1.08
Est. Annual Revenue
$35,149/yr
$165/night · 28% occupancy · $97/bedroom · $0.13/sqft
Net Monthly Cash Flow
−$3,761 /mo (−$45,134/yr)
Monthly STR income
Monthly ownership cost
Coverage
50%
Net /mo
−$3,761
DSCR
0.46
Best Download
3 Gbps
Best Upload
3 Gbps
Fiber Available
Yes
Providers
10
Available Providers
$525,000
+65% vs median
61 days
253
$114,900 – $6,300,000
$2,610
$30/mo
Select agents you’d like to hear from. They’ll be notified of your interest — your contact details stay private until you choose to respond.

Devin Tanner - Utah Realtor
Your inquiry goes to the listing agent.
Fast Response
Typically within 2 hours during business hours
Built with AI to help you find your perfect home
Powered by AI • Secured by Supabase • Trusted by Agents