2871 RILL, Washington, UT 84780
5BD/—BA Residential in Washington, UT 84780. 3,756 sqft. Built 2023. Listed at $875,000. MLS #2166336.
5BD/—BA Residential in Washington, UT 84780. 3,756 sqft. Built 2023. Listed at $875,000. MLS #2166336.
Classy custom home with stunning views/ no backyard neighbors, fully landscaped yard, hot-tub, awning, an expansive artificial turf lawn & outdoor kitchen! Gourmet kitchen boasts a spacious butler's pantry, premium GE Caf appliance package, cleverly hidden spice racks on each side of the cooktop & beautiful trim work on cabinets. Inviting living room has tons of natural light, featuring a striking fireplace, built-in cabinetry & elegant stained floating shelves. Large second living room upstairs is perfect for watching the big game or enjoying the incredible views that this home enjoys. Garage is awesome with plenty of extra depth. Other features include hardwood flooring, motorized blinds, plantation shutters, stunning millwork, custom cabinetry throughout & designer tile.
Property Type
Residential
Property Style
Single Family Residence
Architectural Style
Stories: 2
Stories
2
Subdivision
RED MESA AT SUNRISE VALLEY 2
County
Washington
Zoning
Single-Family
Construction
Clapboard/Masonite,Stone,Stucco
Lot Size
0.16 sq ft
Above Grade Area
3,756 sq ft
Condition
Blt./Standing
MLS #
2166336
Property Type
Residential
Property Style
Single Family Residence
Architectural Style
Stories: 2
Stories
2
Subdivision
RED MESA AT SUNRISE VALLEY 2
County
Washington
Zoning
Single-Family
Construction
Clapboard/Masonite,Stone,Stucco
Lot Size
0.16 sq ft
Above Grade Area
3,756 sq ft
Condition
Blt./Standing
MLS #
2166336
List Price
$875,000
HOA Fees
$35 / Monthly
Annual Taxes
$2,710
Home Warranty
No
List Price
$875,000
HOA Fees
$35 / Monthly
Annual Taxes
$2,710
Home Warranty
No
Heating
Heat Pump
Cooling
Central Air
Roof
Tile
Flooring
Carpet,Hardwood,Tile
Basement
Slab
Materials
Clapboard/Masonite,Stone,Stucco
Appliances
Ceiling Fan,Portable Dishwasher,Gas Grill/BBQ,Microwave,Range Hood
Patio & Porch
Covered
Water Source
Culinary
Sewer
Sewer: Connected,Sewer: Public
Heating
Heat Pump
Cooling
Central Air
Roof
Tile
Flooring
Carpet,Hardwood,Tile
Basement
Slab
Materials
Clapboard/Masonite,Stone,Stucco
Appliances
Ceiling Fan,Portable Dishwasher,Gas Grill/BBQ,Microwave,Range Hood
Patio & Porch
Covered
Water Source
Culinary
Sewer
Sewer: Connected,Sewer: Public
Garage Spaces
3
Covered Spaces
3
Total Parking
3
Garage Spaces
3
Covered Spaces
3
Total Parking
3
Classification
Standard
Deal Score
10/100
vs Similar Homes
23% above
vs Market Median
15% above
Area Growth (YoY)
-1.9%
Deal Score Breakdown
10/100
LT net cashflow -$1,153/mo (-19.6% return on ownership cost) · STR net cashflow -$3,804/mo (-64.6% return). Uses the better of LT or STR against total monthly ownership cost (P&I, tax, insurance, HOA, maintenance).
Priced 23% above the median of similar listings
Priced 15% above the per-subtype city median
-1.9% year-over-year ZHVI growth in this area
No price reduction from original list
Ensemble scoring: the best single signal sets the floor, secondary qualifying signals (≥60) each add 5 points up to +20. A home that strongly wins on one dimension is already a great deal — it doesn't need to tick every box.
Monthly Rent
$5,382/mo
Range: $4,564 – $6,200
Net Monthly Cash Flow
−$1,153 /mo (−$13,834/yr)
Monthly rental income
Monthly ownership cost
Coverage
91%
Net /mo
−$1,153
DSCR
1.06
Est. Annual Revenue
$35,740/yr
$165/night · 28% occupancy · $97/bedroom · $0.13/sqft
Net Monthly Cash Flow
−$3,805 /mo (−$45,654/yr)
Monthly STR income
Monthly ownership cost
Coverage
51%
Net /mo
−$3,804
DSCR
0.47
Best Download
3 Gbps
Best Upload
3 Gbps
Fiber Available
Yes
Providers
10
Available Providers
$525,000
+67% vs median
61 days
253
$114,900 – $6,300,000
$2,710
$35/monthly
Select agents you’d like to hear from. They’ll be notified of your interest — your contact details stay private until you choose to respond.

Devin Tanner - Utah Realtor
Your inquiry goes to the listing agent.
Fast Response
Typically within 2 hours during business hours
Built with AI to help you find your perfect home
Powered by AI • Secured by Supabase • Trusted by Agents