1367 VISTA ROJA, Washington, UT 84780
3BD/—BA Residential in Washington, UT 84780. 1,866 sqft. Built 2021. Listed at $533,000. MLS #2172048.
3BD/—BA Residential in Washington, UT 84780. 1,866 sqft. Built 2021. Listed at $533,000. MLS #2172048.
*FULLY FURNISHED, Approved Nightly Vacation Rental. *Manage it yourself or Hire your own Manager. Located just off I-15 Exit 13. *Private Hot Tub & Gas Firepit. *Directly across from the Community Pool. Bright & Open Concept Floorplan. Quartz Countertops, Stainless Steel Appliances & Sliding Glass Door to the Outside Living Space. 2nd level Large Gathering Room with Arcade Games. Primary En-Suite w/Barn Sliding Door, Spa Like Master Bathroom includes Separate Soaking Tub, Walk-in Glass Shower & Walk In Closet. *Prime Location with Endless Recreation Nearby: Zions National Park, Bryce National Park, Brian Head Ski Resort & Pine Valley. Miles of Walking & Biking Paths right out your Front Door. Only a Quick Drive to both Quail Creek Reservoir & Sand Hollow Reservoir. Surrounded by Multiple World Class Golf Courses. Monthly HOA covers master insurance policy, pool maintenance, landscaping, and High=speed Internet!
Property Type
Residential
Property Style
Townhouse
Architectural Style
Townhouse; Row-end
Stories
2
Subdivision
VIDA SOL VACATION TOWNHOMES
County
Washington
Zoning
Single-Family
Construction
Stone,Stucco
Lot Size
0.03 sq ft
Above Grade Area
1,866 sq ft
Condition
Blt./Standing
MLS #
2172048
Property Type
Residential
Property Style
Townhouse
Architectural Style
Townhouse; Row-end
Stories
2
Subdivision
VIDA SOL VACATION TOWNHOMES
County
Washington
Zoning
Single-Family
Construction
Stone,Stucco
Lot Size
0.03 sq ft
Above Grade Area
1,866 sq ft
Condition
Blt./Standing
MLS #
2172048
List Price
$533,000
HOA Fees
$220 / Monthly
Annual Taxes
$3,358
Home Warranty
Yes
List Price
$533,000
HOA Fees
$220 / Monthly
Annual Taxes
$3,358
Home Warranty
Yes
Heating
Gas: Central
Cooling
Central Air
Roof
Tile
Flooring
Carpet,Tile
Basement
None
Materials
Stone,Stucco
Appliances
Ceiling Fan,Dryer,Gas Grill/BBQ,Microwave,Refrigerator,Washer
Laundry
Electric Dryer Hookup,Gas Dryer Hookup
Patio & Porch
Covered
Water Source
Culinary
Sewer
Sewer: Connected,Sewer: Public
View
Mountain(s)
Heating
Gas: Central
Cooling
Central Air
Roof
Tile
Flooring
Carpet,Tile
Basement
None
Materials
Stone,Stucco
Appliances
Ceiling Fan,Dryer,Gas Grill/BBQ,Microwave,Refrigerator,Washer
Laundry
Electric Dryer Hookup,Gas Dryer Hookup
Patio & Porch
Covered
Water Source
Culinary
Sewer
Sewer: Connected,Sewer: Public
View
Mountain(s)
Garage Spaces
2
Covered Spaces
2
Total Parking
2
Garage Spaces
2
Covered Spaces
2
Total Parking
2
Classification
Standard
Deal Score
45/100
vs Similar Homes
1% above
vs Market Median
24% above
Area Growth (YoY)
3.5%
Deal Score Breakdown
45/100
3.5% year-over-year ZHVI growth in this area
Priced 1% above the median of similar listings
Priced 24% above the per-subtype city median
LT net cashflow -$1,914/mo (-48.7% return on ownership cost) · STR net cashflow -$2,811/mo (-71.6% return). Uses the better of LT or STR against total monthly ownership cost (P&I, tax, insurance, HOA, maintenance).
No price reduction from original list
Ensemble scoring: the best single signal sets the floor, secondary qualifying signals (≥60) each add 5 points up to +20. A home that strongly wins on one dimension is already a great deal — it doesn't need to tick every box.
Why this classification
Monthly Rent
$2,289/mo
Range: $2,130 – $2,448
Net Monthly Cash Flow
−$1,914 /mo (−$22,969/yr)
Monthly rental income
Monthly ownership cost
Coverage
58%
Net /mo
−$1,914
DSCR
0.74
Est. Annual Revenue
$19,148/yr
$165/night · 28% occupancy · $97/bedroom · $0.13/sqft
Net Monthly Cash Flow
−$2,811 /mo (−$33,737/yr)
Monthly STR income
Monthly ownership cost
Coverage
41%
Net /mo
−$2,811
DSCR
0.41
Elementary
WashingtonMiddle School
Pine View MiddleHigh School
Pine ViewSchool District
Washington
Best Download
2 Gbps
Best Upload
2 Gbps
Fiber Available
Yes
Providers
11
Available Providers
$525,000
+2% vs median
61 days
253
$114,900 – $6,300,000
$3,358
$220/monthly
Select agents you’d like to hear from. They’ll be notified of your interest — your contact details stay private until you choose to respond.

Devin Tanner - Utah Realtor
Your inquiry goes to the listing agent.
Fast Response
Typically within 2 hours during business hours
Built with AI to help you find your perfect home
Powered by AI • Secured by Supabase • Trusted by Agents