1311 VISTA ROJA, Washington, UT 84780
3BD/—BA Residential in Washington, UT 84780. 1,866 sqft. Built 2022. Listed at $519,000. MLS #2166401.
3BD/—BA Residential in Washington, UT 84780. 1,866 sqft. Built 2022. Listed at $519,000. MLS #2166401.
This meticulously maintained vacation rental that you can self-manage! Showcases exceptional quality and attention to detail throughout. Ideally situated on a hand-selected premium lot directly across from the community pool, with no backyard neighbors for added privacy. Features include tile flooring, quartz countertops, luxury vinyl plank flooring, upgraded cabinetry, designer lighting, a modern stair rail, and a spacious full master suite. Enjoy the private backyard complete with a hot tub and fire pit-perfect for relaxing after a day of adventure. Additional upgrades include an epoxy-coated garage floor, water softener, and thoughtful finishes throughout. This turnkey property is truly one of the finest units in the community.
Property Type
Residential
Property Style
Townhouse
Architectural Style
Townhouse; Row-mid
Stories
2
Subdivision
VIDA SOL VACATION TOWNHOMES
County
Washington
Zoning
Multi-Family, Short Term Rental Allowed
Construction
Stucco
Lot Size
0.03 sq ft
Above Grade Area
1,866 sq ft
Condition
Blt./Standing
MLS #
2166401
Property Type
Residential
Property Style
Townhouse
Architectural Style
Townhouse; Row-mid
Stories
2
Subdivision
VIDA SOL VACATION TOWNHOMES
County
Washington
Zoning
Multi-Family, Short Term Rental Allowed
Construction
Stucco
Lot Size
0.03 sq ft
Above Grade Area
1,866 sq ft
Condition
Blt./Standing
MLS #
2166401
List Price
$519,000
HOA Fees
$220 / Monthly
Annual Taxes
$3,372
Home Warranty
No
List Price
$519,000
HOA Fees
$220 / Monthly
Annual Taxes
$3,372
Home Warranty
No
Heating
Gas: Central
Cooling
Central Air
Roof
Tile
Flooring
Carpet,Tile
Basement
Slab
Materials
Stucco
Appliances
Dryer,Refrigerator,Washer
Patio & Porch
Covered,Patio: Open
Water Source
Culinary
Sewer
Sewer: Connected
Heating
Gas: Central
Cooling
Central Air
Roof
Tile
Flooring
Carpet,Tile
Basement
Slab
Materials
Stucco
Appliances
Dryer,Refrigerator,Washer
Patio & Porch
Covered,Patio: Open
Water Source
Culinary
Sewer
Sewer: Connected
Garage Spaces
2
Covered Spaces
2
Total Parking
2
Garage Spaces
2
Covered Spaces
2
Total Parking
2
Classification
Standard
Deal Score
50/100
vs Similar Homes
3% below
vs Market Median
10% above
Area Growth (YoY)
3.5%
Deal Score Breakdown
50/100
Priced 3% below the median of similar listings
3.5% year-over-year ZHVI growth in this area
Priced 10% above the per-subtype city median
LT net cashflow -$1,683/mo (-44.3% return on ownership cost) · STR net cashflow -$2,590/mo (-68.2% return). Uses the better of LT or STR against total monthly ownership cost (P&I, tax, insurance, HOA, maintenance).
No price reduction from original list
Ensemble scoring: the best single signal sets the floor, secondary qualifying signals (≥60) each add 5 points up to +20. A home that strongly wins on one dimension is already a great deal — it doesn't need to tick every box.
Why this classification
Monthly Rent
$2,403/mo
Range: $2,236 – $2,571
Net Monthly Cash Flow
−$1,683 /mo (−$20,199/yr)
Monthly rental income
Monthly ownership cost
Coverage
63%
Net /mo
−$1,683
DSCR
0.81
Est. Annual Revenue
$20,719/yr
$166/night · 31% occupancy · $99/bedroom · $0.13/sqft
Net Monthly Cash Flow
−$2,590 /mo (−$31,076/yr)
Monthly STR income
Monthly ownership cost
Coverage
46%
Net /mo
−$2,590
DSCR
0.46
Elementary
WashingtonMiddle School
Fossil Ridge IntermediateHigh School
Pine ViewSchool District
Washington
Best Download
2 Gbps
Best Upload
2 Gbps
Fiber Available
Yes
Providers
10
Available Providers
$519,990
-0% vs median
61 days
247
$114,900 – $6,500,000
$3,372
$220/monthly
Select agents you’d like to hear from. They’ll be notified of your interest — your contact details stay private until you choose to respond.

Devin Tanner - Utah Realtor
Your inquiry goes to the listing agent.
Fast Response
Typically within 2 hours during business hours
Built with AI to help you find your perfect home
Powered by AI • Secured by Supabase • Trusted by Agents