1894 100, Payson, UT 84651
4BD/—BA Residential in Payson, UT 84651. 3,945 sqft. Built 2026. Listed at $769,900. MLS #2173414.
4BD/—BA Residential in Payson, UT 84651. 3,945 sqft. Built 2026. Listed at $769,900. MLS #2173414.
Welcome to The Roslyn, a stunning new build in the highly sought after Payson View South subdivision! This 3,945 SF home offers the perfect blend of luxury and functionality with 4 bedrooms, 2.5 bathrooms, and an oversized 3-car garage. Enjoy breathtaking mountain views right from your front yard, while the back of the home opens up to sweeping valley views through large picture windows and a spacious deck. Open concept ceilings and tall windows fill the home with natural light, showcasing custom finishes throughout. The partially landscaped and fenced yard offers a great start for the outdoor space of your dreams. If this home doesn't work we have lots to choose from! Come to our model home located at 1864 S 100 E Payson! We are here every Tuesday & Thursday from 4pm-7pm and Saturday from 10am-1pm!
Property Type
Residential
Property Style
Single Family Residence
Architectural Style
Stories: 2
Stories
3
Subdivision
PAYSON VIEW SOUTH
County
Utah
Zoning
Single-Family
Construction
Asphalt,Brick,Stucco,Metal Siding
Lot Size
0.22 sq ft
Above Grade Area
2,606 sq ft
MLS #
2173414
Property Type
Residential
Property Style
Single Family Residence
Architectural Style
Stories: 2
Stories
3
Subdivision
PAYSON VIEW SOUTH
County
Utah
Zoning
Single-Family
Construction
Asphalt,Brick,Stucco,Metal Siding
Lot Size
0.22 sq ft
Above Grade Area
2,606 sq ft
MLS #
2173414
List Price
$769,900
Annual Taxes
$2,700
Home Warranty
Yes
List Price
$769,900
Annual Taxes
$2,700
Home Warranty
Yes
Heating
Forced Air,>= 95% efficiency
Cooling
Central Air
Roof
Asphalt,Metal
Flooring
Carpet,Laminate,Tile
Basement
Full,Walk-Out Access
Materials
Asphalt,Brick,Stucco,Metal Siding
Appliances
Ceiling Fan,Portable Dishwasher,Microwave,Range Hood
Water Source
Culinary
Sewer
Sewer: Connected
View
Mountain(s),Valley
Heating
Forced Air,>= 95% efficiency
Cooling
Central Air
Roof
Asphalt,Metal
Flooring
Carpet,Laminate,Tile
Basement
Full,Walk-Out Access
Materials
Asphalt,Brick,Stucco,Metal Siding
Appliances
Ceiling Fan,Portable Dishwasher,Microwave,Range Hood
Water Source
Culinary
Sewer
Sewer: Connected
View
Mountain(s),Valley
Garage Spaces
3
Covered Spaces
3
Total Parking
3
Garage Spaces
3
Covered Spaces
3
Total Parking
3
Why this is a deal
Classification
Standard
Deal Score
62/100
vs Similar Homes
21% above
vs Market Median
5% above
Area Growth (YoY)
5.4%
Deal Score Breakdown
62/100 · 1 qualifying signal
5.4% year-over-year ZHVI growth in this area
Priced 5% above the per-subtype city median
LT net cashflow -$1,082/mo (-20.9% return on ownership cost) · STR net cashflow -$2,586/mo (-50.0% return). Uses the better of LT or STR against total monthly ownership cost (P&I, tax, insurance, HOA, maintenance).
Priced 21% above the median of similar listings
No price reduction from original list
Ensemble scoring: the best single signal sets the floor, secondary qualifying signals (≥60) each add 5 points up to +20. A home that strongly wins on one dimension is already a great deal — it doesn't need to tick every box.
Why this classification
Monthly Rent
$4,654/mo
Range: $3,425 – $5,883
Net Monthly Cash Flow
−$1,081 /mo (−$12,972/yr)
Monthly rental income
Monthly ownership cost
Coverage
90%
Net /mo
−$1,082
DSCR
1.04
Est. Annual Revenue
$44,414/yr
$285/night · 43% occupancy · $114/bedroom · $0.17/sqft
Net Monthly Cash Flow
−$2,586 /mo (−$31,030/yr)
Monthly STR income
Monthly ownership cost
Coverage
72%
Net /mo
−$2,586
DSCR
0.66
Best Download
1000 Gbps
Best Upload
1000 Gbps
Fiber Available
Yes
Providers
16
Available Providers
$450,000
+71% vs median
65 days
109
$254,900 – $8,450,000
$2,700
Low Crime
5.7
per 1,000
13.8
per 1,000
10.9
per 1,000
30.5
per 1,000
National rates use FBI UCR Index Crimes. Local rates use NIBRS which may include additional offense categories.
Select agents you’d like to hear from. They’ll be notified of your interest — your contact details stay private until you choose to respond.

Salt Lake City Real Estate Broker Focused on Pricing, Positioning, and Results

Daryn Edmunds - High Road Properties
Your inquiry goes to the listing agent.
Fast Response
Typically within 2 hours during business hours
Built with AI to help you find your perfect home
Powered by AI • Secured by Supabase • Trusted by Agents