356 230, Payson, UT 84651
5BD/—BA Residential in Payson, UT 84651. 2,852 sqft. Built 2005. Listed at $509,900. MLS #2165306.
5BD/—BA Residential in Payson, UT 84651. 2,852 sqft. Built 2005. Listed at $509,900. MLS #2165306.
This is the home you have been looking for. Located in a quiet cul-de-sac. West facing. The backyard has a beautiful covered patio and enjoys the evening shade. Fruit trees. New vinyl fence with gates on both sides of the house. New roof. 6x12 storage shed. The kitchen has newer appliances. The primary bedroom has a shower with 4 shower heads. That's correct, a full shower experience! All bathroom have a jetted tub. The basement is large and fully finished with a family room, two bedrooms, and a bath. The home has had an extra electric panel installed as well. All information is provided as a courtesy. Buyer to verify all information including, but not limited to, sq. ft., room sizes, etc.
Property Type
Residential
Property Style
Single Family Residence
Architectural Style
Rambler/Ranch
Stories
2
Subdivision
WILLOW GROVE
County
Utah
Zoning
Single-Family
Construction
Stone,Stucco
Lot Size
0.17 sq ft
Above Grade Area
1,468 sq ft
Condition
Blt./Standing
MLS #
2165306
Property Type
Residential
Property Style
Single Family Residence
Architectural Style
Rambler/Ranch
Stories
2
Subdivision
WILLOW GROVE
County
Utah
Zoning
Single-Family
Construction
Stone,Stucco
Lot Size
0.17 sq ft
Above Grade Area
1,468 sq ft
Condition
Blt./Standing
MLS #
2165306
List Price
$509,900
Annual Taxes
$2,215
Home Warranty
Yes
List Price
$509,900
Annual Taxes
$2,215
Home Warranty
Yes
Heating
Forced Air,Gas: Central
Cooling
Central Air
Roof
Asphalt
Flooring
Carpet,Tile
Basement
Full
Materials
Stone,Stucco
Laundry
Electric Dryer Hookup
Patio & Porch
Covered,Porch: Open
Water Source
Culinary,Irrigation: Pressure
Sewer
Sewer: Connected,Sewer: Public
Heating
Forced Air,Gas: Central
Cooling
Central Air
Roof
Asphalt
Flooring
Carpet,Tile
Basement
Full
Materials
Stone,Stucco
Laundry
Electric Dryer Hookup
Patio & Porch
Covered,Porch: Open
Water Source
Culinary,Irrigation: Pressure
Sewer
Sewer: Connected,Sewer: Public
Garage Spaces
2
Covered Spaces
2
Total Parking
2
Garage Spaces
2
Covered Spaces
2
Total Parking
2
Why this is a deal
Classification
Standard
Deal Score
65/100
vs Similar Homes
1% above
vs Market Median
6% below
Area Growth (YoY)
4.4%
Deal Score Breakdown
65/100 · 1 qualifying signal
Priced 6% below the per-subtype city median
4.4% year-over-year ZHVI growth in this area
LT net cashflow -$285/mo (-8.3% return on ownership cost) · STR net cashflow -$1,057/mo (-30.9% return). Uses the better of LT or STR against total monthly ownership cost (P&I, tax, insurance, HOA, maintenance).
Priced 1% above the median of similar listings
No price reduction from original list
Ensemble scoring: the best single signal sets the floor, secondary qualifying signals (≥60) each add 5 points up to +20. A home that strongly wins on one dimension is already a great deal — it doesn't need to tick every box.
Why this classification
Monthly Rent
$3,567/mo
Range: $2,692 – $4,442
Net Monthly Cash Flow
−$285 /mo (−$3,420/yr)
Monthly rental income
Monthly ownership cost
Coverage
104%
Net /mo
−$285
DSCR
1.23
Est. Annual Revenue
$40,581/yr
$283/night · 41% occupancy · $114/bedroom · $0.17/sqft
Net Monthly Cash Flow
−$1,058 /mo (−$12,699/yr)
Monthly STR income
Monthly ownership cost
Coverage
99%
Net /mo
−$1,057
DSCR
0.92
Best Download
10 Gbps
Best Upload
10 Gbps
Fiber Available
Yes
Providers
14
Available Providers
$467,000
+9% vs median
66 days
99
$255,000 – $4,500,000
$2,215
Low Crime
5.7
per 1,000
13.8
per 1,000
10.9
per 1,000
30.5
per 1,000
National rates use FBI UCR Index Crimes. Local rates use NIBRS which may include additional offense categories.
Select agents you’d like to hear from. They’ll be notified of your interest — your contact details stay private until you choose to respond.

Salt Lake City Real Estate Broker Focused on Pricing, Positioning, and Results

Daryn Edmunds - High Road Properties
Your inquiry goes to the listing agent.
Fast Response
Typically within 2 hours during business hours
Built with AI to help you find your perfect home
Powered by AI • Secured by Supabase • Trusted by Agents