544 500, Payson, UT 84651
2BD/—BA Residential in Payson, UT 84651. 1,352 sqft. Built 1947. Listed at $410,000. MLS #2147163.
2BD/—BA Residential in Payson, UT 84651. 1,352 sqft. Built 1947. Listed at $410,000. MLS #2147163.
$410,000
This 2-bedroom, 1-bath home offers a functional layout with a spacious kitchen and a family room with a fireplace. The finished basement provides additional living space, including a second family room, den, and storage area. A new roof was installed by the previous owners around 2020, and the home includes solar panels that will be paid off at closing. The backyard features a large storage shed with power, offering great potential for a workshop or additional storage. Square footage figures are provided as a courtesy estimate only and were obtained from county records. Buyer is advised to obtain an independent measurement.
Property Type
Residential
Property Style
Single Family Residence
Architectural Style
Rambler/Ranch
Stories
2
Subdivision
PLAT P PAYSON CITY S
County
Utah
Zoning
Single-Family
Construction
Aluminum,Metal Siding
Lot Size
0.14 sq ft
Above Grade Area
992 sq ft
Condition
Blt./Standing
MLS #
2147163
Property Type
Residential
Property Style
Single Family Residence
Architectural Style
Rambler/Ranch
Stories
2
Subdivision
PLAT P PAYSON CITY S
County
Utah
Zoning
Single-Family
Construction
Aluminum,Metal Siding
Lot Size
0.14 sq ft
Above Grade Area
992 sq ft
Condition
Blt./Standing
MLS #
2147163
List Price
$410,000
Annual Taxes
$1,608
Home Warranty
No
List Price
$410,000
Annual Taxes
$1,608
Home Warranty
No
Heating
Forced Air,Gas: Central
Cooling
Central Air
Roof
Asphalt
Flooring
Carpet,Laminate,Tile
Basement
Partial
Materials
Aluminum,Metal Siding
Appliances
Dryer,Refrigerator,Washer
Laundry
Gas Dryer Hookup
Water Source
Culinary,Irrigation: Pressure
Sewer
Sewer: Connected,Sewer: Public
View
Mountain(s)
Heating
Forced Air,Gas: Central
Cooling
Central Air
Roof
Asphalt
Flooring
Carpet,Laminate,Tile
Basement
Partial
Materials
Aluminum,Metal Siding
Appliances
Dryer,Refrigerator,Washer
Laundry
Gas Dryer Hookup
Water Source
Culinary,Irrigation: Pressure
Sewer
Sewer: Connected,Sewer: Public
View
Mountain(s)
Covered Spaces
2
Total Parking
2
Covered Spaces
2
Total Parking
2
Why this is a deal
Classification
Great Deal (vs Similar)
Deal Score
90/100
vs Similar Homes
17% below
vs Market Median
0% below
Area Growth (YoY)
5.6%
Deal Score Breakdown
90/100 · 2 qualifying signals
Priced 17% below the median of similar listings
5.6% year-over-year ZHVI growth in this area
Priced 0% below the per-subtype city median
LT net cashflow -$1,659/mo (-60.1% return on ownership cost) · STR net cashflow -$1,710/mo (-62.0% return). Uses the better of LT or STR against total monthly ownership cost (P&I, tax, insurance, HOA, maintenance).
No price reduction from original list
Ensemble scoring: the best single signal sets the floor, secondary qualifying signals (≥60) each add 5 points up to +20. A home that strongly wins on one dimension is already a great deal — it doesn't need to tick every box.
Why this classification
Monthly Rent
$1,249/mo
Range: $936 – $1,561
Net Monthly Cash Flow
−$1,659 /mo (−$19,910/yr)
Monthly rental income
Monthly ownership cost
Coverage
45%
Net /mo
−$1,659
DSCR
0.53
Est. Annual Revenue
$17,975/yr
$283/night · 41% occupancy · $113/bedroom · $0.17/sqft
Net Monthly Cash Flow
−$1,710 /mo (−$20,523/yr)
Monthly STR income
Monthly ownership cost
Coverage
54%
Net /mo
−$1,710
DSCR
0.50
Best Download
10 Gbps
Best Upload
10 Gbps
Fiber Available
Yes
Providers
13
Available Providers
$483,000
-15% vs median
63 days
104
$259,500 – $4,500,000
$1,608
Low Crime
5.7
per 1,000
13.8
per 1,000
10.9
per 1,000
30.5
per 1,000
National rates use FBI UCR Index Crimes. Local rates use NIBRS which may include additional offense categories.
Select agents you’d like to hear from. They’ll be notified of your interest — your contact details stay private until you choose to respond.

Daryn Edmunds - High Road Properties

Salt Lake City Real Estate Broker Focused on Pricing, Positioning, and Results

Devin Tanner - Utah Realtor
Your inquiry goes to the listing agent.
Fast Response
Typically within 2 hours during business hours
Built with AI to help you find your perfect home
Powered by AI • Secured by Supabase • Trusted by Agents