796 WASATCH, Payson, UT 84651
5BD/—BA Residential in Payson, UT 84651. 2,240 sqft. Built 1994. Listed at $400,000. MLS #2161049.
5BD/—BA Residential in Payson, UT 84651. 2,240 sqft. Built 1994. Listed at $400,000. MLS #2161049.
***MULTIPLE OFFERS RECIEVED, WE WILLTAKE HIGHEST & BEST BY FRIDAY JUNE 12TH 5PM*** You are not going to want to miss this FIVE bedroom TWO bathroom, Single Family Home located in the most peaceful neighborhood in Payson. BIG bedrooms, two living rooms and a FENCED back yard. This LARGE .21 acre lot is perfect for relaxing out back. It includes a HUGE storage shed with power, offering great potential for a workshop, Harley Shed and additional storage. Enormous Driveway for extra parking and RV parking. NEW ROOF was installed October 2024. This home has CHERISHED MEMORIES from the previous owner who loved the home and loved the neighborhood for decades. Square footage figures are provided as a courtesy estimate only and were obtained from county records. Buyer is advised to obtain an independent measurement. Basement bathroom renovation will be completed by certified contractor 6/15
Property Type
Residential
Property Style
Single Family Residence
Architectural Style
Rambler/Ranch
Stories
2
County
Utah
Zoning
Single-Family
Construction
Aluminum
Lot Size
0.21 sq ft
Above Grade Area
1,120 sq ft
Condition
Blt./Standing
MLS #
2161049
Property Type
Residential
Property Style
Single Family Residence
Architectural Style
Rambler/Ranch
Stories
2
County
Utah
Zoning
Single-Family
Construction
Aluminum
Lot Size
0.21 sq ft
Above Grade Area
1,120 sq ft
Condition
Blt./Standing
MLS #
2161049
List Price
$400,000
Annual Taxes
$2,279
Home Warranty
No
List Price
$400,000
Annual Taxes
$2,279
Home Warranty
No
Heating
Gas: Central
Cooling
Central Air
Roof
Asphalt
Flooring
Carpet,Laminate
Basement
Full
Materials
Aluminum
Appliances
Ceiling Fan,Portable Dishwasher,Freezer,Microwave,Refrigerator
Laundry
Electric Dryer Hookup
Water Source
Culinary,Irrigation: Pressure
Sewer
Sewer: Connected,Sewer: Public
Heating
Gas: Central
Cooling
Central Air
Roof
Asphalt
Flooring
Carpet,Laminate
Basement
Full
Materials
Aluminum
Appliances
Ceiling Fan,Portable Dishwasher,Freezer,Microwave,Refrigerator
Laundry
Electric Dryer Hookup
Water Source
Culinary,Irrigation: Pressure
Sewer
Sewer: Connected,Sewer: Public
Covered Spaces
0
Total Parking
6
Covered Spaces
0
Total Parking
6
Why this is a deal
Classification
Great Deal (vs Similar)
Deal Score
100/100
vs Similar Homes
20% below
vs Market Median
7% below
Area Growth (YoY)
4.1%
Deal Score Breakdown
100/100 · 2 qualifying signals
Priced 20% below the median of similar listings
Priced 7% below the per-subtype city median
4.1% year-over-year ZHVI growth in this area
LT net cashflow -$510/mo (-18.5% return on ownership cost) · STR net cashflow -$702/mo (-25.5% return). Uses the better of LT or STR against total monthly ownership cost (P&I, tax, insurance, HOA, maintenance).
No price reduction from original list
Ensemble scoring: the best single signal sets the floor, secondary qualifying signals (≥60) each add 5 points up to +20. A home that strongly wins on one dimension is already a great deal — it doesn't need to tick every box.
Why this classification
Monthly Rent
$2,545/mo
Range: $1,909 – $3,182
Net Monthly Cash Flow
−$510 /mo (−$6,121/yr)
Monthly rental income
Monthly ownership cost
Coverage
93%
Net /mo
−$510
DSCR
1.11
Est. Annual Revenue
$35,109/yr
$283/night · 41% occupancy · $113/bedroom · $0.17/sqft
Net Monthly Cash Flow
−$702 /mo (−$8,428/yr)
Monthly STR income
Monthly ownership cost
Coverage
106%
Net /mo
−$702
DSCR
1.01
$483,000
-17% vs median
63 days
106
$259,500 – $4,500,000
$2,279
Low Crime
5.7
per 1,000
13.8
per 1,000
10.9
per 1,000
30.5
per 1,000
National rates use FBI UCR Index Crimes. Local rates use NIBRS which may include additional offense categories.
Select agents you’d like to hear from. They’ll be notified of your interest — your contact details stay private until you choose to respond.

Daryn Edmunds - High Road Properties

Salt Lake City Real Estate Broker Focused on Pricing, Positioning, and Results

Devin Tanner - Utah Realtor
Your inquiry goes to the listing agent.
Fast Response
Typically within 2 hours during business hours
Built with AI to help you find your perfect home
Powered by AI • Secured by Supabase • Trusted by Agents