551 500, Payson, UT 84651
3BD/—BA Residential in Payson, UT 84651. 2,352 sqft. Built 1978. Listed at $455,000. MLS #2146595.
3BD/—BA Residential in Payson, UT 84651. 2,352 sqft. Built 1978. Listed at $455,000. MLS #2146595.
This darling home is located in a quiet neighborhood in beautiful Payson. The character of this home boasts custom moldings, updated tile, carpet, paint, a large shed/workshop, and a covered deck for you to sit and enjoy the mountain views. The main-level greets you with a formal living room opening up to a large dining area and kitchen, with an island and plentiful storage including a pantry. There is a wonderful space off of the kitchen with built-in desks and shelving, a laundry room and half bath. The second floor has 2 bedrooms, a full bathroom, and a Master bedroom with a three-piece ensuite bath. The basement contains a large living room, a den/possible 4th bedroom, storage room and walk-out. This home is a true gem. Schedule your appointment today or take the virtual tour. https://my.matterport.com/show/?m=JzLbmmLL2dE&mls=1
Property Type
Residential
Property Style
Single Family Residence
Architectural Style
Stories: 2
Stories
3
County
Utah
Zoning
Single-Family
Construction
Asphalt
Lot Size
0.13 sq ft
Above Grade Area
1,568 sq ft
Condition
Blt./Standing
MLS #
2146595
Property Type
Residential
Property Style
Single Family Residence
Architectural Style
Stories: 2
Stories
3
County
Utah
Zoning
Single-Family
Construction
Asphalt
Lot Size
0.13 sq ft
Above Grade Area
1,568 sq ft
Condition
Blt./Standing
MLS #
2146595
List Price
$455,000
Annual Taxes
$2,039
Home Warranty
No
List Price
$455,000
Annual Taxes
$2,039
Home Warranty
No
Heating
Forced Air,Gas: Central,>= 95% efficiency
Cooling
Central Air
Roof
Asphalt
Flooring
Carpet,Laminate,Tile
Basement
Daylight,Entrance,Full,Walk-Out Access
Materials
Asphalt
Appliances
Microwave,Range Hood,Water Softener Owned
Laundry
Electric Dryer Hookup,Gas Dryer Hookup
Patio & Porch
Covered
Water Source
Culinary,Irrigation: Pressure
Sewer
Sewer: Connected,Sewer: Public
View
Mountain(s)
Heating
Forced Air,Gas: Central,>= 95% efficiency
Cooling
Central Air
Roof
Asphalt
Flooring
Carpet,Laminate,Tile
Basement
Daylight,Entrance,Full,Walk-Out Access
Materials
Asphalt
Appliances
Microwave,Range Hood,Water Softener Owned
Laundry
Electric Dryer Hookup,Gas Dryer Hookup
Patio & Porch
Covered
Water Source
Culinary,Irrigation: Pressure
Sewer
Sewer: Connected,Sewer: Public
View
Mountain(s)
Covered Spaces
1
Total Parking
4
Covered Spaces
1
Total Parking
4
Why this is a deal
Classification
Great Deal (vs Similar)
Deal Score
80/100
vs Similar Homes
13% below
vs Market Median
24% above
Area Growth (YoY)
5.6%
Deal Score Breakdown
80/100 · 2 qualifying signals
Priced 13% below the median of similar listings
5.6% year-over-year ZHVI growth in this area
Priced 24% above the per-subtype city median
LT net cashflow -$888/mo (-28.8% return on ownership cost) · STR net cashflow -$1,363/mo (-44.2% return). Uses the better of LT or STR against total monthly ownership cost (P&I, tax, insurance, HOA, maintenance).
No price reduction from original list
Ensemble scoring: the best single signal sets the floor, secondary qualifying signals (≥60) each add 5 points up to +20. A home that strongly wins on one dimension is already a great deal — it doesn't need to tick every box.
Why this classification
Monthly Rent
$2,494/mo
Range: $1,870 – $3,117
Net Monthly Cash Flow
−$887 /mo (−$10,645/yr)
Monthly rental income
Monthly ownership cost
Coverage
81%
Net /mo
−$888
DSCR
0.95
Est. Annual Revenue
$29,471/yr
$283/night · 41% occupancy · $113/bedroom · $0.17/sqft
Net Monthly Cash Flow
−$1,362 /mo (−$16,346/yr)
Monthly STR income
Monthly ownership cost
Coverage
80%
Net /mo
−$1,363
DSCR
0.75
Best Download
10 Gbps
Best Upload
10 Gbps
Fiber Available
Yes
Providers
13
Available Providers
$483,000
-6% vs median
63 days
106
$259,500 – $4,500,000
$2,039
Low Crime
5.7
per 1,000
13.8
per 1,000
10.9
per 1,000
30.5
per 1,000
National rates use FBI UCR Index Crimes. Local rates use NIBRS which may include additional offense categories.
Select agents you’d like to hear from. They’ll be notified of your interest — your contact details stay private until you choose to respond.

Daryn Edmunds - High Road Properties

Salt Lake City Real Estate Broker Focused on Pricing, Positioning, and Results

Devin Tanner - Utah Realtor
Your inquiry goes to the listing agent.
Fast Response
Typically within 2 hours during business hours
Built with AI to help you find your perfect home
Powered by AI • Secured by Supabase • Trusted by Agents