435 600, Payson, UT 84651
6BD/—BA Residential in Payson, UT 84651. 2,640 sqft. Built 2007. Listed at $575,000. MLS #2159298.
6BD/—BA Residential in Payson, UT 84651. 2,640 sqft. Built 2007. Listed at $575,000. MLS #2159298.
This wonderful home is a single owner, and has been maintained meticulously with real pride of ownership. It offers an open floor plan, with vaulted ceilings. Featuring 6 bedrooms, 3 full baths, 2650 sq ft, with 100% finished basement. The large kitchen is perfect for entertaining, with a new Trex deck off the back, with a hot tub, and bbq. Also features, laminate wood floors, tons of built ins. Includes a bluetooth sound system and lighting, updated sprinkler systems. Newer Furnace 2022, A/C and water heater. Appliance are included. Located in a cul-de-sac. Easy access to I-15, a few blocks from Barnett Elementary. Fully fenced and very private, perfect for a growing family.
Property Type
Residential
Property Style
Single Family Residence
Architectural Style
Rambler/Ranch
Stories
2
Subdivision
ALICE COURT
County
Utah
Zoning
Single-Family
Construction
Asphalt,Stucco
Lot Size
0.29 sq ft
Above Grade Area
1,320 sq ft
Condition
Blt./Standing
MLS #
2159298
Property Type
Residential
Property Style
Single Family Residence
Architectural Style
Rambler/Ranch
Stories
2
Subdivision
ALICE COURT
County
Utah
Zoning
Single-Family
Construction
Asphalt,Stucco
Lot Size
0.29 sq ft
Above Grade Area
1,320 sq ft
Condition
Blt./Standing
MLS #
2159298
List Price
$575,000
Annual Taxes
$2,444
Home Warranty
No
List Price
$575,000
Annual Taxes
$2,444
Home Warranty
No
Heating
Gas: Central
Cooling
Central Air
Roof
Asphalt
Flooring
Carpet,Laminate,Tile
Basement
Full
Materials
Asphalt,Stucco
Laundry
Electric Dryer Hookup
Patio & Porch
Patio: Open
Water Source
Culinary
Sewer
Sewer: Connected
View
Mountain(s)
Heating
Gas: Central
Cooling
Central Air
Roof
Asphalt
Flooring
Carpet,Laminate,Tile
Basement
Full
Materials
Asphalt,Stucco
Laundry
Electric Dryer Hookup
Patio & Porch
Patio: Open
Water Source
Culinary
Sewer
Sewer: Connected
View
Mountain(s)
Garage Spaces
2
Covered Spaces
2
Total Parking
6
Garage Spaces
2
Covered Spaces
2
Total Parking
6
Classification
Standard
Deal Score
50/100
vs Similar Homes
3% below
vs Market Median
8% above
Area Growth (YoY)
4.1%
Deal Score Breakdown
50/100
Priced 3% below the median of similar listings
4.1% year-over-year ZHVI growth in this area
Priced 8% above the per-subtype city median
LT net cashflow -$532/mo (-13.9% return on ownership cost) · STR net cashflow -$1,381/mo (-36.0% return). Uses the better of LT or STR against total monthly ownership cost (P&I, tax, insurance, HOA, maintenance).
No price reduction from original list
Ensemble scoring: the best single signal sets the floor, secondary qualifying signals (≥60) each add 5 points up to +20. A home that strongly wins on one dimension is already a great deal — it doesn't need to tick every box.
Why this classification
Monthly Rent
$3,754/mo
Range: $1,703 – $5,805
Net Monthly Cash Flow
−$532 /mo (−$6,379/yr)
Monthly rental income
Monthly ownership cost
Coverage
98%
Net /mo
−$532
DSCR
1.15
Est. Annual Revenue
$42,072/yr
$284/night · 41% occupancy · $113/bedroom · $0.17/sqft
Net Monthly Cash Flow
−$1,381 /mo (−$16,567/yr)
Monthly STR income
Monthly ownership cost
Coverage
91%
Net /mo
−$1,381
DSCR
0.86
$483,000
+19% vs median
68 days
98
$259,500 – $4,500,000
$2,444
Low Crime
5.7
per 1,000
13.8
per 1,000
10.9
per 1,000
30.5
per 1,000
National rates use FBI UCR Index Crimes. Local rates use NIBRS which may include additional offense categories.
Select agents you’d like to hear from. They’ll be notified of your interest — your contact details stay private until you choose to respond.

Salt Lake City Real Estate Broker Focused on Pricing, Positioning, and Results

Daryn Edmunds - High Road Properties
Your inquiry goes to the listing agent.
Fast Response
Typically within 2 hours during business hours
Built with AI to help you find your perfect home
Powered by AI • Secured by Supabase • Trusted by Agents