9284 3550, Payson, UT 84651
4BD/—BA Residential in Payson, UT 84651. 2,800 sqft. Built 1992. Listed at $4,500,000. MLS #2122402.
4BD/—BA Residential in Payson, UT 84651. 2,800 sqft. Built 1992. Listed at $4,500,000. MLS #2122402.
The home is fully remodeled in 2019 and beautifully finished, with a full mother-in-law apartment. Attached 3 car garage. Huge 32'x80' shop with air and heat with a 50'x50' barn attached with the possibility of being used as a business location. This property is being sold as potential commercial/industrial land. Zone changes happening on adjacent properties. UVU South campus is being built >1 mile. Maverick and commercial industrial complex recently built nearby. Currently in Ag protection, status will be released. Seller is open to seller financing depending on the terms.
Property Type
Residential
Property Style
Single Family Residence
Architectural Style
Rambler/Ranch
Stories
1
County
Utah
Construction
Brick,Stone
Lot Size
10.77 sq ft
Above Grade Area
2,800 sq ft
Condition
Blt./Standing
MLS #
2122402
Property Type
Residential
Property Style
Single Family Residence
Architectural Style
Rambler/Ranch
Stories
1
County
Utah
Construction
Brick,Stone
Lot Size
10.77 sq ft
Above Grade Area
2,800 sq ft
Condition
Blt./Standing
MLS #
2122402
List Price
$4,500,000
Annual Taxes
$3,889
Home Warranty
No
List Price
$4,500,000
Annual Taxes
$3,889
Home Warranty
No
Heating
Forced Air,Wood
Cooling
Central Air
Roof
Asphalt
Flooring
Carpet,Hardwood
Basement
None
Materials
Brick,Stone
Appliances
Ceiling Fan,Microwave,Refrigerator,Water Softener Owned
Laundry
Electric Dryer Hookup,Gas Dryer Hookup
Patio & Porch
Covered,Porch: Open,Patio: Open
Water Source
Well
Sewer
Septic Tank
View
Mountain(s)
Heating
Forced Air,Wood
Cooling
Central Air
Roof
Asphalt
Flooring
Carpet,Hardwood
Basement
None
Materials
Brick,Stone
Appliances
Ceiling Fan,Microwave,Refrigerator,Water Softener Owned
Laundry
Electric Dryer Hookup,Gas Dryer Hookup
Patio & Porch
Covered,Porch: Open,Patio: Open
Water Source
Well
Sewer
Septic Tank
View
Mountain(s)
Garage Spaces
3
Covered Spaces
3
Total Parking
3
Garage Spaces
3
Covered Spaces
3
Total Parking
3
Classification
Standard
Deal Score
25/100
vs Market Median
438% above
Area Growth (YoY)
2.5%
Deal Score Breakdown
25/100
2.5% year-over-year ZHVI growth in this area
Priced 438% above the per-subtype city median
LT net cashflow -$26,364/mo (-90.5% return on ownership cost) · STR net cashflow -$26,984/mo (-92.6% return). Uses the better of LT or STR against total monthly ownership cost (P&I, tax, insurance, HOA, maintenance).
No price reduction from original list
Not enough comparable listings
Ensemble scoring: the best single signal sets the floor, secondary qualifying signals (≥60) each add 5 points up to +20. A home that strongly wins on one dimension is already a great deal — it doesn't need to tick every box.
Monthly Rent
$3,138/mo
Range: $2,354 – $3,923
Net Monthly Cash Flow
−$26,365 /mo (−$316,379/yr)
Monthly rental income
Monthly ownership cost
Coverage
11%
Net /mo
−$26,364
DSCR
0.12
Est. Annual Revenue
$36,711/yr
$283/night · 41% occupancy · $113/bedroom · $0.17/sqft
Net Monthly Cash Flow
−$26,985 /mo (−$323,816/yr)
Monthly STR income
Monthly ownership cost
Coverage
11%
Net /mo
−$26,984
DSCR
0.09
$483,000
+832% vs median
63 days
104
$259,500 – $4,500,000
$3,889
Low Crime
5.7
per 1,000
13.8
per 1,000
10.9
per 1,000
30.5
per 1,000
National rates use FBI UCR Index Crimes. Local rates use NIBRS which may include additional offense categories.
Select agents you’d like to hear from. They’ll be notified of your interest — your contact details stay private until you choose to respond.

Daryn Edmunds - High Road Properties

Salt Lake City Real Estate Broker Focused on Pricing, Positioning, and Results
Your inquiry goes to the listing agent.
Fast Response
Typically within 2 hours during business hours
Built with AI to help you find your perfect home
Powered by AI • Secured by Supabase • Trusted by Agents