1477 3125, Layton, UT 84040
5BD/—BA Residential in Layton, UT 84040. 4,388 sqft. Built 2020. Listed at $779,000. MLS #2150491.
5BD/—BA Residential in Layton, UT 84040. 4,388 sqft. Built 2020. Listed at $779,000. MLS #2150491.
Beautiful south-facing 5-bedroom, two-story home located in the Vistas at Eastgate subdivision in East Layton. Conveniently situated near shopping, dining, and with easy access to Hill Air Force Base. This home offers spacious living areas and great potential throughout. Features include a newly added concrete storage room with a durable concrete patio above. Upon entry, the staircase is just inside the front door, and the foyer leads to the main floor family room, kitchen, and semi-formal dining area. The main level also offers high ceilings and a bedroom/ office. Original owner home. Buyer to verify all information. Please call or text agent for appointment. Agent is related to sellers.
Property Type
Residential
Property Style
Single Family Residence
Architectural Style
Stories: 2
Stories
3
Subdivision
VISTAS AT EASTGATE
County
Davis
Zoning
Single-Family
Construction
Aluminum,Asphalt,Stucco
Lot Size
0.19 sq ft
Above Grade Area
2,947 sq ft
Condition
Blt./Standing
MLS #
2150491
Property Type
Residential
Property Style
Single Family Residence
Architectural Style
Stories: 2
Stories
3
Subdivision
VISTAS AT EASTGATE
County
Davis
Zoning
Single-Family
Construction
Aluminum,Asphalt,Stucco
Lot Size
0.19 sq ft
Above Grade Area
2,947 sq ft
Condition
Blt./Standing
MLS #
2150491
List Price
$779,000
HOA Fees
$20 / Monthly
Annual Taxes
$3,577
Home Warranty
No
List Price
$779,000
HOA Fees
$20 / Monthly
Annual Taxes
$3,577
Home Warranty
No
Heating
Gas: Central
Cooling
Central Air
Roof
Asphalt
Flooring
Carpet,Laminate
Basement
Daylight
Materials
Aluminum,Asphalt,Stucco
Appliances
Dryer,Microwave,Washer
Laundry
Gas Dryer Hookup
Patio & Porch
Porch: Open,Patio: Open
Water Source
Culinary,Irrigation
Sewer
Sewer: Connected
View
Mountain(s)
Heating
Gas: Central
Cooling
Central Air
Roof
Asphalt
Flooring
Carpet,Laminate
Basement
Daylight
Materials
Aluminum,Asphalt,Stucco
Appliances
Dryer,Microwave,Washer
Laundry
Gas Dryer Hookup
Patio & Porch
Porch: Open,Patio: Open
Water Source
Culinary,Irrigation
Sewer
Sewer: Connected
View
Mountain(s)
Garage Spaces
2
Covered Spaces
2
Total Parking
2
Garage Spaces
2
Covered Spaces
2
Total Parking
2
Why this is a deal
Classification
Strong Cash FlowDeal Score
95/100
vs Similar Homes
28% above
vs Market Median
0% below
Area Growth (YoY)
6.1%
Deal Score Breakdown
95/100 · 2 qualifying signals
LT net cashflow +$1,560/mo (+29.5% return on ownership cost) · STR net cashflow -$2,013/mo (-38.0% return). Uses the better of LT or STR against total monthly ownership cost (P&I, tax, insurance, HOA, maintenance).
6.1% year-over-year ZHVI growth in this area
Priced 0% below the per-subtype city median
Priced 28% above the median of similar listings
No price reduction from original list
Ensemble scoring: the best single signal sets the floor, secondary qualifying signals (≥60) each add 5 points up to +20. A home that strongly wins on one dimension is already a great deal — it doesn't need to tick every box.
Why this classification
Monthly Rent
$7,786/mo
Range: $5,508 – $10,063
Net Monthly Cash Flow
+$1,560 /mo (+$18,724/yr)
Monthly rental income
Monthly ownership cost
Coverage
147%
Net /mo
+$1,560
DSCR
1.74
Est. Annual Revenue
$56,203/yr
$358/night · 41% occupancy · $123/bedroom · $0.38/sqft
Net Monthly Cash Flow
−$2,014 /mo (−$24,169/yr)
Monthly STR income
Monthly ownership cost
Coverage
89%
Net /mo
−$2,013
DSCR
0.83
Elementary
Mountain ViewMiddle School
North LaytonHigh School
NorthridgeSchool District
Davis
Best Download
10 Gbps
Best Upload
10 Gbps
Fiber Available
Yes
Providers
12
Available Providers
$500,000
+56% vs median
56 days
205
$214,900 – $2,199,000
$3,577
$20/monthly
Moderate
9.3
per 1,000
25.7
per 1,000
9.3
per 1,000
44.4
per 1,000
National rates use FBI UCR Index Crimes. Local rates use NIBRS which may include additional offense categories.
Select agents you’d like to hear from. They’ll be notified of your interest — your contact details stay private until you choose to respond.

Salt Lake City Real Estate Broker Focused on Pricing, Positioning, and Results

Devin Tanner - Utah Realtor

Daryn Edmunds - High Road Properties
Your inquiry goes to the listing agent.
Fast Response
Typically within 2 hours during business hours
Built with AI to help you find your perfect home
Powered by AI • Secured by Supabase • Trusted by Agents