865 BENJAMIN, Kamas, UT 84036
4BD/—BA Residential in Kamas, UT 84036. 2,768 sqft. Built 2010. Listed at $1,235,000. MLS #2169537.
4BD/—BA Residential in Kamas, UT 84036. 2,768 sqft. Built 2010. Listed at $1,235,000. MLS #2169537.
Mountain living meets exceptional convenience in this beautifully updated, fully furnished townhome at The Retreat at Jordanelle. Whether you're looking for a primary residence, second home, vacation getaway, or investment property with nightly rental potential, this home offers outstanding versatility in one of the Wasatch Back's fastest-growing locations. The open-concept floor plan is filled with natural light and features soaring vaulted ceilings, new flooring, fresh interior paint, updated countertops, and newly stained cabinetry. The spacious living and dining areas flow seamlessly for entertaining, while the pergola-covered patio with privacy fencing creates the perfect outdoor space to relax after a day on the slopes or the lake. An extended garage provides ample room for vehicles, skis, bikes, paddleboards, and additional storage. Ideally situated within the community, the home is just a short walk to resort-style amenities including a seasonal pool, year-round hot tub, fitness center, clubhouse, walking trails, and a 15-acre community park. Located just minutes from Deer Valley East Village, Deer Valley Resort, Park City Mountain, Jordanelle Reservoir, Historic Main Street, championship golf, hiking and biking trails, and endless year-round recreation, this location offers an unmatched mountain lifestyle with convenient access to US-40 and Salt Lake City International Airport. With nightly rentals permitted, modern updates throughout, and one of the area's most desirable locations for both recreation and investment, this turnkey property presents an exceptional opportunity to enjoy everything Park City and the Wasatch Back have to offer.
Property Type
Residential
Property Style
Twin
Architectural Style
Townhouse; Row-end
Stories
3
Subdivision
THE RETREAT AT JORDANELLE
County
Wasatch
Zoning
Multi-Family, Short Term Rental Allowed
Construction
Composition,Stone,Other
Lot Size
0.03 sq ft
Above Grade Area
2,768 sq ft
Condition
Blt./Standing
MLS #
2169537
Property Type
Residential
Property Style
Twin
Architectural Style
Townhouse; Row-end
Stories
3
Subdivision
THE RETREAT AT JORDANELLE
County
Wasatch
Zoning
Multi-Family, Short Term Rental Allowed
Construction
Composition,Stone,Other
Lot Size
0.03 sq ft
Above Grade Area
2,768 sq ft
Condition
Blt./Standing
MLS #
2169537
List Price
$1,235,000
HOA Fees
$465 / Monthly
Annual Taxes
$8,770
Home Warranty
No
List Price
$1,235,000
HOA Fees
$465 / Monthly
Annual Taxes
$8,770
Home Warranty
No
Heating
Forced Air,Gas: Central
Cooling
Central Air
Roof
Asphalt
Flooring
Carpet,Tile
Basement
None
Materials
Composition,Stone,Other
Appliances
Ceiling Fan,Dryer,Microwave,Refrigerator,Washer
Patio & Porch
Covered
Water Source
Culinary
Sewer
Sewer: Connected
View
Mountain(s),Valley
Heating
Forced Air,Gas: Central
Cooling
Central Air
Roof
Asphalt
Flooring
Carpet,Tile
Basement
None
Materials
Composition,Stone,Other
Appliances
Ceiling Fan,Dryer,Microwave,Refrigerator,Washer
Patio & Porch
Covered
Water Source
Culinary
Sewer
Sewer: Connected
View
Mountain(s),Valley
Garage Spaces
2
Covered Spaces
2
Total Parking
6
Garage Spaces
2
Covered Spaces
2
Total Parking
6
Classification
Standard
Deal Score
30/100
vs Market Median
1% above
Area Growth (YoY)
-0.6%
Deal Score Breakdown
30/100
Priced 1% above the per-subtype city median
-0.6% year-over-year ZHVI growth in this area
LT net cashflow -$3,112/mo (-34.4% return on ownership cost) · STR net cashflow -$7,246/mo (-80.1% return). Uses the better of LT or STR against total monthly ownership cost (P&I, tax, insurance, HOA, maintenance).
No price reduction from original list
Not enough comparable listings
Ensemble scoring: the best single signal sets the floor, secondary qualifying signals (≥60) each add 5 points up to +20. A home that strongly wins on one dimension is already a great deal — it doesn't need to tick every box.
Monthly Rent
$6,738/mo
Range: $5,221 – $8,255
Net Monthly Cash Flow
−$3,113 /mo (−$37,355/yr)
Monthly rental income
Monthly ownership cost
Coverage
75%
Net /mo
−$3,112
DSCR
0.96
Est. Annual Revenue
$30,794/yr
$432/night · 41% occupancy · $111/bedroom · $0.18/sqft
Net Monthly Cash Flow
−$7,245 /mo (−$86,937/yr)
Monthly STR income
Monthly ownership cost
Coverage
28%
Net /mo
−$7,246
DSCR
0.29
Best Download
8 Gbps
Best Upload
8 Gbps
Fiber Available
Yes
Providers
10
Available Providers
$753,700
+64% vs median
88 days
105
$315,000 – $22,500,000
$8,770
$465/monthly
Select agents you’d like to hear from. They’ll be notified of your interest — your contact details stay private until you choose to respond.

Daryn Edmunds - High Road Properties

Devin Tanner - Utah Realtor

Salt Lake City Real Estate Broker Focused on Pricing, Positioning, and Results
Your inquiry goes to the listing agent.
Fast Response
Typically within 2 hours during business hours
Built with AI to help you find your perfect home
Powered by AI • Secured by Supabase • Trusted by Agents