7177 SKYFALL, Kamas, UT 84036
4BD/—BA Residential in Kamas, UT 84036. 2,671 sqft. Built 2026. Listed at $1,595,000. MLS #2136573.
4BD/—BA Residential in Kamas, UT 84036. 2,671 sqft. Built 2026. Listed at $1,595,000. MLS #2136573.
$1,595,000
The Larkspur floor plan at Wildwood Reserve offers refined mountain living just minutes from world-class skiing. This thoughtfully designed floor plan features expansive windows capturing stunning views of Deer Valley and the new East Village. Enjoy year-round amenities, effortless access with a private shuttle service to ski resorts, and the added flexibility of nightly rental approval, making it ideal for both personal use and investment in one of the area's most sought-after mountain communities.
Property Type
Residential
Property Style
Townhouse
Architectural Style
Townhouse; Row-end
Stories
2
Subdivision
WILDWOOD RESERVE
County
Wasatch
Zoning
Single-Family, Short Term Rental Allowed
Construction
Asphalt
Lot Size
0.13 sq ft
Above Grade Area
1,214 sq ft
Condition
Blt./Standing
MLS #
2136573
Property Type
Residential
Property Style
Townhouse
Architectural Style
Townhouse; Row-end
Stories
2
Subdivision
WILDWOOD RESERVE
County
Wasatch
Zoning
Single-Family, Short Term Rental Allowed
Construction
Asphalt
Lot Size
0.13 sq ft
Above Grade Area
1,214 sq ft
Condition
Blt./Standing
MLS #
2136573
List Price
$1,595,000
HOA Fees
$185 / Monthly
Annual Taxes
$1
Home Warranty
No
List Price
$1,595,000
HOA Fees
$185 / Monthly
Annual Taxes
$1
Home Warranty
No
Heating
Gas: Central
Cooling
Central Air
Roof
Asphalt
Flooring
Hardwood
Basement
Daylight,Entrance
Materials
Asphalt
Appliances
Microwave,Range Hood,Refrigerator
Patio & Porch
Covered,Patio: Open
Sewer
Sewer: Connected
Heating
Gas: Central
Cooling
Central Air
Roof
Asphalt
Flooring
Hardwood
Basement
Daylight,Entrance
Materials
Asphalt
Appliances
Microwave,Range Hood,Refrigerator
Patio & Porch
Covered,Patio: Open
Sewer
Sewer: Connected
Garage Spaces
2
Covered Spaces
2
Total Parking
2
Garage Spaces
2
Covered Spaces
2
Total Parking
2
Classification
Standard
Deal Score
50/100
vs Market Median
4% below
Area Growth (YoY)
3.2%
Deal Score Breakdown
50/100
Priced 4% below the per-subtype city median
3.2% year-over-year ZHVI growth in this area
LT net cashflow -$5,704/mo (-55.6% return on ownership cost) · STR net cashflow -$8,504/mo (-82.9% return). Uses the better of LT or STR against total monthly ownership cost (P&I, tax, insurance, HOA, maintenance).
No price reduction from original list
Not enough comparable listings
Ensemble scoring: the best single signal sets the floor, secondary qualifying signals (≥60) each add 5 points up to +20. A home that strongly wins on one dimension is already a great deal — it doesn't need to tick every box.
Why this classification
Monthly Rent
$5,178/mo
Range: $3,644 – $6,712
Net Monthly Cash Flow
−$5,703 /mo (−$68,434/yr)
Monthly rental income
Monthly ownership cost
Coverage
51%
Net /mo
−$5,704
DSCR
0.57
Est. Annual Revenue
$30,098/yr
$1,452/night · 59% occupancy · $399/bedroom · $0.48/sqft
Net Monthly Cash Flow
−$8,504 /mo (−$102,044/yr)
Monthly STR income
Monthly ownership cost
Coverage
24%
Net /mo
−$8,504
DSCR
0.22
Best Download
1 Gbps
Best Upload
1 Gbps
Fiber Available
Yes
Providers
5
Available Providers
$725,000
+120% vs median
111 days
83
$360,000 – $16,900,000
$1
$185/monthly
Select agents you’d like to hear from. They’ll be notified of your interest — your contact details stay private until you choose to respond.

Salt Lake City Real Estate Broker Focused on Pricing, Positioning, and Results

Devin Tanner - Utah Realtor

Daryn Edmunds - High Road Properties
Your inquiry goes to the listing agent.
Fast Response
Typically within 2 hours during business hours
Built with AI to help you find your perfect home
Powered by AI • Secured by Supabase • Trusted by Agents