1825 920, Heber City, UT 84032
4BD/—BA Residential in Heber City, UT 84032. 2,491 sqft. Built 2022. Listed at $850,000. MLS #2168323.
4BD/—BA Residential in Heber City, UT 84032. 2,491 sqft. Built 2022. Listed at $850,000. MLS #2168323.
Discover one of Heber City's most versatile new townhomes, offering exceptional flexibility for homeowners and investors alike. Live comfortably in the spacious main residence while taking advantage of the separate apartment-perfect for extended family, a home business, or potential rental income. You can also choose to rent the entire home or explore short-term rental opportunities, subject to obtaining the appropriate permits and local regulations. Enjoy mountain views and an HOA that provides outstanding value by covering many of your ongoing ownership expenses. Inside, you'll find a bright, open floor plan featuring a stunning contemporary kitchen, multiple covered decks on every level, and the convenience of a bathroom for each bedroom. This thoughtfully designed home combines modern style with everyday functionality, making it an incredible opportunity in the heart of Heber City. Furniture is negotiable, with a few exclusions.
Property Type
Residential
Property Style
Townhouse
Architectural Style
Townhouse; Row-mid
Stories
3
Subdivision
SAWMILL SUBDIVISION
County
Wasatch
Zoning
Multi-Family, Short Term Rental Allowed
Construction
Stone,Cement Siding
Lot Size
0.02 sq ft
Above Grade Area
2,491 sq ft
Condition
Blt./Standing
MLS #
2168323
Property Type
Residential
Property Style
Townhouse
Architectural Style
Townhouse; Row-mid
Stories
3
Subdivision
SAWMILL SUBDIVISION
County
Wasatch
Zoning
Multi-Family, Short Term Rental Allowed
Construction
Stone,Cement Siding
Lot Size
0.02 sq ft
Above Grade Area
2,491 sq ft
Condition
Blt./Standing
MLS #
2168323
List Price
$850,000
HOA Fees
$250 / Monthly
Annual Taxes
$5,260
Home Warranty
No
List Price
$850,000
HOA Fees
$250 / Monthly
Annual Taxes
$5,260
Home Warranty
No
Heating
Gas: Central
Cooling
Central Air
Roof
Asphalt
Flooring
Carpet,Hardwood,Tile
Basement
Slab
Materials
Stone,Cement Siding
Appliances
Ceiling Fan,Range Hood
Laundry
Electric Dryer Hookup
Patio & Porch
Covered
Water Source
Culinary
Sewer
Sewer: Connected
View
Mountain(s)
Heating
Gas: Central
Cooling
Central Air
Roof
Asphalt
Flooring
Carpet,Hardwood,Tile
Basement
Slab
Materials
Stone,Cement Siding
Appliances
Ceiling Fan,Range Hood
Laundry
Electric Dryer Hookup
Patio & Porch
Covered
Water Source
Culinary
Sewer
Sewer: Connected
View
Mountain(s)
Garage Spaces
2
Covered Spaces
2
Total Parking
2
Garage Spaces
2
Covered Spaces
2
Total Parking
2
Classification
Standard
Deal Score
25/100
vs Similar Homes
18% above
vs Market Median
13% above
Area Growth (YoY)
1.9%
Deal Score Breakdown
25/100
1.9% year-over-year ZHVI growth in this area
Priced 18% above the median of similar listings
Priced 13% above the per-subtype city median
LT net cashflow -$2,500/mo (-41.1% return on ownership cost) · STR net cashflow -$5,243/mo (-86.1% return). Uses the better of LT or STR against total monthly ownership cost (P&I, tax, insurance, HOA, maintenance).
No price reduction from original list
Ensemble scoring: the best single signal sets the floor, secondary qualifying signals (≥60) each add 5 points up to +20. A home that strongly wins on one dimension is already a great deal — it doesn't need to tick every box.
Monthly Rent
$4,078/mo
Range: $3,625 – $4,531
Net Monthly Cash Flow
−$2,499 /mo (−$29,994/yr)
Monthly rental income
Monthly ownership cost
Coverage
67%
Net /mo
−$2,500
DSCR
0.84
Est. Annual Revenue
$14,497/yr
$359/night · 46% occupancy · $83/bedroom · $0.10/sqft
Net Monthly Cash Flow
−$5,242 /mo (−$62,909/yr)
Monthly STR income
Monthly ownership cost
Coverage
20%
Net /mo
−$5,243
DSCR
0.20
Best Download
10 Gbps
Best Upload
10 Gbps
Fiber Available
Yes
Providers
13
Available Providers
$843,000
+1% vs median
101 days
412
$14,900 – $31,000,000
$5,260
$250/monthly
Moderate
7.8
per 1,000
22.4
per 1,000
14.8
per 1,000
45.0
per 1,000
National rates use FBI UCR Index Crimes. Local rates use NIBRS which may include additional offense categories.
Select agents you’d like to hear from. They’ll be notified of your interest — your contact details stay private until you choose to respond.

Devin Tanner - Utah Realtor
Your inquiry goes to the listing agent.
Fast Response
Typically within 2 hours during business hours
Built with AI to help you find your perfect home
Powered by AI • Secured by Supabase • Trusted by Agents