1021 VISSEN, Heber City, UT 84032
4BD/—BA Residential in Heber City, UT 84032. 3,561 sqft. Built 2025. Listed at $3,000,000. MLS #2164061.
4BD/—BA Residential in Heber City, UT 84032. 3,561 sqft. Built 2025. Listed at $3,000,000. MLS #2164061.
Move-In Ready Mayflower Lakeside Luxury Townhome Near Deer Valley East Village Move right in and start enjoying mountain living immediately. This brand-new Pine Townhome at Mayflower Lakeside is fully completed, beautifully finished, and ready for immediate occupancy. Ideally located minutes from Deer Valley East Village, Jordanelle Reservoir, and Park City, this residence offers the rare opportunity to own new construction without the wait. The sought-after Smoke finish package features mountain contemporary design, premium Viking appliances, custom cabinetry, solid-surface countertops, vaulted ceilings, expansive windows, and a modern fireplace. The thoughtfully designed floor plan offers spacious bedrooms, generous storage, and multiple outdoor living spaces to enjoy the surrounding mountain scenery. Nightly rentals are permitted, creating exceptional flexibility for owners and strong short-term rental potential. With immediate access to world-class skiing, boating, hiking, biking, golf, and all that Park City has to offer, this turnkey luxury townhome is ideally suited as a primary residence, vacation home, or investment property.
Property Type
Residential
Property Style
Townhouse
Architectural Style
Townhouse; Row-end
Stories
3
Subdivision
MAYFLOWER LAKESIDE
County
Wasatch
Zoning
Multi-Family
Construction
Composition,Stone
Lot Size
0.04 sq ft
Above Grade Area
2,261 sq ft
Condition
Blt./Standing
MLS #
2164061
Property Type
Residential
Property Style
Townhouse
Architectural Style
Townhouse; Row-end
Stories
3
Subdivision
MAYFLOWER LAKESIDE
County
Wasatch
Zoning
Multi-Family
Construction
Composition,Stone
Lot Size
0.04 sq ft
Above Grade Area
2,261 sq ft
Condition
Blt./Standing
MLS #
2164061
List Price
$3,000,000
HOA Fees
$520 / Monthly
Annual Taxes
$10,527
Home Warranty
No
List Price
$3,000,000
HOA Fees
$520 / Monthly
Annual Taxes
$10,527
Home Warranty
No
Heating
Forced Air,Gas: Central
Cooling
Central Air
Roof
Asphalt
Flooring
Carpet,Hardwood,Tile
Basement
Walk-Out Access
Materials
Composition,Stone
Patio & Porch
Patio: Open
Water Source
Culinary
Sewer
Sewer: Connected
View
Lake,Mountain(s)
Heating
Forced Air,Gas: Central
Cooling
Central Air
Roof
Asphalt
Flooring
Carpet,Hardwood,Tile
Basement
Walk-Out Access
Materials
Composition,Stone
Patio & Porch
Patio: Open
Water Source
Culinary
Sewer
Sewer: Connected
View
Lake,Mountain(s)
Garage Spaces
2
Covered Spaces
2
Total Parking
2
Garage Spaces
2
Covered Spaces
2
Total Parking
2
Classification
Standard
Deal Score
10/100
vs Similar Homes
32% above
vs Market Median
43% above
Area Growth (YoY)
0.2%
Deal Score Breakdown
10/100
Priced 32% above the median of similar listings
Priced 43% above the per-subtype city median
0.2% year-over-year ZHVI growth in this area
LT net cashflow -$14,246/mo (-69.2% return on ownership cost) · STR net cashflow -$18,374/mo (-89.2% return). Uses the better of LT or STR against total monthly ownership cost (P&I, tax, insurance, HOA, maintenance).
No price reduction from original list
Ensemble scoring: the best single signal sets the floor, secondary qualifying signals (≥60) each add 5 points up to +20. A home that strongly wins on one dimension is already a great deal — it doesn't need to tick every box.
Monthly Rent
$7,219/mo
Range: $4,786 – $9,652
Net Monthly Cash Flow
−$14,245 /mo (−$170,946/yr)
Monthly rental income
Monthly ownership cost
Coverage
35%
Net /mo
−$14,246
DSCR
0.42
Est. Annual Revenue
$38,130/yr
$359/night · 38% occupancy · $126/bedroom · $0.29/sqft
Net Monthly Cash Flow
−$18,375 /mo (−$220,500/yr)
Monthly STR income
Monthly ownership cost
Coverage
15%
Net /mo
−$18,374
DSCR
0.15
Best Download
8 Gbps
Best Upload
8 Gbps
Fiber Available
Yes
Providers
9
Available Providers
$843,000
+256% vs median
107 days
398
$14,900 – $24,000,000
$10,527
$520/monthly
Moderate
7.8
per 1,000
22.4
per 1,000
14.8
per 1,000
45.0
per 1,000
National rates use FBI UCR Index Crimes. Local rates use NIBRS which may include additional offense categories.
Select agents you’d like to hear from. They’ll be notified of your interest — your contact details stay private until you choose to respond.

Daryn Edmunds - High Road Properties

Devin Tanner - Utah Realtor

Salt Lake City Real Estate Broker Focused on Pricing, Positioning, and Results
Your inquiry goes to the listing agent.
Fast Response
Typically within 2 hours during business hours
Built with AI to help you find your perfect home
Powered by AI • Secured by Supabase • Trusted by Agents