782 SHADOW ROCK, Heber City, UT 84032
5BD/—BA Residential in Heber City, UT 84032. 4,012 sqft. Built 2005. Listed at $1,350,000. MLS #2163780.
5BD/—BA Residential in Heber City, UT 84032. 4,012 sqft. Built 2005. Listed at $1,350,000. MLS #2163780.
Beautifully Updated 5-Bedroom Home in Coveted Cobblestone Community Welcome to this stunning home featuring over 4000 sqft that perfectly blends modern updates with timeless comfort. Featuring 5 spacious bedrooms and 3.5 beautifully appointed bathrooms, this residence offers an exceptional layout designed for both everyday living and entertaining. Step inside to discover a bright, open floor plan with thoughtfully upgraded finishes throughout. The gourmet kitchen is a true centerpiece, showcasing sleek quartz countertops, updated cabinetry, and perfectly appointed Butlers Pantry-opening seamlessly to generous living and dining areas filled with natural light. The primary suite is a private retreat, complete with a luxurious en-suite bath, ample closet space and a view of beautiful Heber Valley. Four additional bedrooms provide flexibility for family, guests, or a home office setup. The finished lower level offers even more living space-perfect for a media room, gym, or play area. Located in the highly sought-after Cobblestone development, this home also gives you access to incredible community amenities, including tennis courts, pickleball courts, a playground, and soccer fields-perfect for an active and connected lifestyle. Outside, enjoy a beautifully maintained yard ideal for privacy, relaxing or entertaining. Whether hosting gatherings or enjoying quiet evenings, this home offers comfort, space, and style in every detail.
Property Type
Residential
Property Style
Single Family Residence
Architectural Style
Stories: 2
Stories
3
Subdivision
COBBLESTONE
County
Wasatch
Zoning
Single-Family
Construction
Asphalt,Stone,Stucco
Lot Size
0.29 sq ft
Above Grade Area
2,686 sq ft
Condition
Blt./Standing
MLS #
2163780
Property Type
Residential
Property Style
Single Family Residence
Architectural Style
Stories: 2
Stories
3
Subdivision
COBBLESTONE
County
Wasatch
Zoning
Single-Family
Construction
Asphalt,Stone,Stucco
Lot Size
0.29 sq ft
Above Grade Area
2,686 sq ft
Condition
Blt./Standing
MLS #
2163780
List Price
$1,350,000
HOA Fees
$135 / Monthly
Annual Taxes
$4,515
Home Warranty
No
List Price
$1,350,000
HOA Fees
$135 / Monthly
Annual Taxes
$4,515
Home Warranty
No
Heating
Forced Air,Gas: Central
Cooling
Central Air
Roof
Asphalt
Flooring
Carpet,Tile
Basement
Full
Materials
Asphalt,Stone,Stucco
Appliances
Ceiling Fan,Microwave,Refrigerator,Water Softener Owned
Laundry
Electric Dryer Hookup
Patio & Porch
Covered,Porch: Open
Water Source
Culinary,Irrigation: Pressure
Sewer
Sewer: Connected
View
Mountain(s)
Heating
Forced Air,Gas: Central
Cooling
Central Air
Roof
Asphalt
Flooring
Carpet,Tile
Basement
Full
Materials
Asphalt,Stone,Stucco
Appliances
Ceiling Fan,Microwave,Refrigerator,Water Softener Owned
Laundry
Electric Dryer Hookup
Patio & Porch
Covered,Porch: Open
Water Source
Culinary,Irrigation: Pressure
Sewer
Sewer: Connected
View
Mountain(s)
Garage Spaces
3
Covered Spaces
3
Total Parking
3
Garage Spaces
3
Covered Spaces
3
Total Parking
3
Classification
Standard
Deal Score
30/100
vs Similar Homes
36% above
vs Market Median
3% above
Area Growth (YoY)
2.5%
Deal Score Breakdown
30/100
Priced 3% above the per-subtype city median
2.5% year-over-year ZHVI growth in this area
Priced 36% above the median of similar listings
LT net cashflow -$3,024/mo (-33.0% return on ownership cost) · STR net cashflow -$7,107/mo (-77.7% return). Uses the better of LT or STR against total monthly ownership cost (P&I, tax, insurance, HOA, maintenance).
No price reduction from original list
Ensemble scoring: the best single signal sets the floor, secondary qualifying signals (≥60) each add 5 points up to +20. A home that strongly wins on one dimension is already a great deal — it doesn't need to tick every box.
Monthly Rent
$6,963/mo
Range: $5,115 – $8,811
Net Monthly Cash Flow
−$3,025 /mo (−$36,298/yr)
Monthly rental income
Monthly ownership cost
Coverage
76%
Net /mo
−$3,024
DSCR
0.90
Est. Annual Revenue
$35,056/yr
$249/night · 48% occupancy · $83/bedroom · $0.12/sqft
Net Monthly Cash Flow
−$7,106 /mo (−$85,278/yr)
Monthly STR income
Monthly ownership cost
Coverage
32%
Net /mo
−$7,107
DSCR
0.30
School District
Wasatch
Best Download
2 Gbps
Best Upload
2 Gbps
Fiber Available
Yes
Providers
9
Available Providers
$845,000
+60% vs median
108 days
395
$14,900 – $24,000,000
$4,515
$135/monthly
Moderate
7.8
per 1,000
22.4
per 1,000
14.8
per 1,000
45.0
per 1,000
National rates use FBI UCR Index Crimes. Local rates use NIBRS which may include additional offense categories.
Select agents you’d like to hear from. They’ll be notified of your interest — your contact details stay private until you choose to respond.

Devin Tanner - Utah Realtor
Your inquiry goes to the listing agent.
Fast Response
Typically within 2 hours during business hours
Built with AI to help you find your perfect home
Powered by AI • Secured by Supabase • Trusted by Agents