1681 1110, Heber City, UT 84032
5BD/—BA Residential in Heber City, UT 84032. 3,278 sqft. Built 2022. Listed at $944,870. MLS #2163747.
5BD/—BA Residential in Heber City, UT 84032. 3,278 sqft. Built 2022. Listed at $944,870. MLS #2163747.
Welcome to Brookside in Heber City. Built in 2022 and set on a quiet cul-de-sac with mountain views, this nearly new 5-bedroom, 3-bath home offers 3,278 finished square feet, a 3-car garage, and the comfort of modern construction without the wait. The main level is bright and inviting with 9-foot ceilings, an open ranch-style layout, upgraded flooring, and a gas fireplace that anchors the living space. The kitchen is both beautiful and practical, featuring granite countertops, upgraded cabinetry, tile backsplash, cabinet lighting, a large island with extra storage, pantry, gas range, and reverse osmosis drinking water at the sink. The main-level primary suite offers a peaceful retreat with a spacious bedroom, walk-in closet, double vanity, soaking tub, separate shower, and upgraded bath finishes. An additional bedroom, a full bath, and laundry are also located on the main level. The finished lower level adds room to spread out with three additional bedrooms, a full bath, new carpet, wet bar, generous storage, and a living area prewired for surround sound. It is an ideal space for guests, movie nights, work, hobbies, or play. Thoughtful upgrades include approximately $153,000 in builder options, including the finished basement, 3-car garage, cold storage, upgraded cabinetry and countertops, gas fireplace, garage insulation, water softener, and reverse osmosis system. Outside, the fully landscaped yard is easy to enjoy with front and rear sprinklers, apple and peach trees, a porch, oversized patio, pergola, Stonehenge fencing, and wiring for lighting under the eaves. With nearby trail access, playground, and a convenient Heber Valley location, this Brookside home offers the space, comfort, and everyday livability buyers are looking for.
Property Type
Residential
Property Style
Single Family Residence
Architectural Style
Rambler/Ranch
Stories
2
Subdivision
BROOKSIDE
County
Wasatch
Zoning
Single-Family
Construction
Asphalt,Cement Siding
Lot Size
0.2 sq ft
Above Grade Area
1,639 sq ft
Condition
Blt./Standing
MLS #
2163747
Property Type
Residential
Property Style
Single Family Residence
Architectural Style
Rambler/Ranch
Stories
2
Subdivision
BROOKSIDE
County
Wasatch
Zoning
Single-Family
Construction
Asphalt,Cement Siding
Lot Size
0.2 sq ft
Above Grade Area
1,639 sq ft
Condition
Blt./Standing
MLS #
2163747
List Price
$944,870
Original Price
$947,000
HOA Fees
$300 / Annually
Annual Taxes
$4,203
Home Warranty
No
List Price
$944,870
Original Price
$947,000
HOA Fees
$300 / Annually
Annual Taxes
$4,203
Home Warranty
No
Heating
Forced Air,Gas: Central
Cooling
Central Air
Roof
Asphalt
Flooring
Carpet,Tile
Basement
Full
Materials
Asphalt,Cement Siding
Appliances
Ceiling Fan,Microwave,Range Hood,Water Softener Owned
Laundry
Electric Dryer Hookup,Gas Dryer Hookup
Patio & Porch
Patio: Open
Water Source
Culinary
Sewer
Sewer: Connected,Sewer: Public
View
Mountain(s)
Heating
Forced Air,Gas: Central
Cooling
Central Air
Roof
Asphalt
Flooring
Carpet,Tile
Basement
Full
Materials
Asphalt,Cement Siding
Appliances
Ceiling Fan,Microwave,Range Hood,Water Softener Owned
Laundry
Electric Dryer Hookup,Gas Dryer Hookup
Patio & Porch
Patio: Open
Water Source
Culinary
Sewer
Sewer: Connected,Sewer: Public
View
Mountain(s)
Garage Spaces
3
Covered Spaces
3
Total Parking
9
Garage Spaces
3
Covered Spaces
3
Total Parking
9
Classification
Standard
Deal Score
30/100
vs Similar Homes
7% above
vs Market Median
6% above
Price Reduced
0.2%
Area Growth (YoY)
0.9%
Deal Score Breakdown
30/100
Priced 6% above the per-subtype city median
0% price reduction from original list — seller may be motivated
LT net cashflow -$1,342/mo (-20.8% return on ownership cost) · STR net cashflow -$4,568/mo (-70.8% return). Uses the better of LT or STR against total monthly ownership cost (P&I, tax, insurance, HOA, maintenance).
Priced 7% above the median of similar listings
0.9% year-over-year ZHVI growth in this area
Ensemble scoring: the best single signal sets the floor, secondary qualifying signals (≥60) each add 5 points up to +20. A home that strongly wins on one dimension is already a great deal — it doesn't need to tick every box.
Monthly Rent
$5,808/mo
Range: $5,050 – $6,566
Net Monthly Cash Flow
−$1,342 /mo (−$16,100/yr)
Monthly rental income
Monthly ownership cost
Coverage
90%
Net /mo
−$1,342
DSCR
1.06
Est. Annual Revenue
$32,307/yr
$125/night · 50% occupancy · $72/bedroom · $0.08/sqft
Net Monthly Cash Flow
−$4,568 /mo (−$54,821/yr)
Monthly STR income
Monthly ownership cost
Coverage
42%
Net /mo
−$4,568
DSCR
0.39
School District
Wasatch
Best Download
2 Gbps
Best Upload
2 Gbps
Fiber Available
Yes
Providers
10
Available Providers
$845,000
+12% vs median
93 days
417
$14,900 – $31,000,000
$4,203
$300/annually
Moderate
7.8
per 1,000
22.4
per 1,000
14.8
per 1,000
45.0
per 1,000
National rates use FBI UCR Index Crimes. Local rates use NIBRS which may include additional offense categories.
Select agents you’d like to hear from. They’ll be notified of your interest — your contact details stay private until you choose to respond.

Daryn Edmunds - High Road Properties

Salt Lake City Real Estate Broker Focused on Pricing, Positioning, and Results

Devin Tanner - Utah Realtor
Your inquiry goes to the listing agent.
Fast Response
Typically within 2 hours during business hours
Built with AI to help you find your perfect home
Powered by AI • Secured by Supabase • Trusted by Agents