1661 1030, Heber City, UT 84032
4BD/—BA Residential in Heber City, UT 84032. 2,376 sqft. Built 2021. Listed at $869,000. MLS #2144005.
4BD/—BA Residential in Heber City, UT 84032. 2,376 sqft. Built 2021. Listed at $869,000. MLS #2144005.
$869,000
Better than new home in Brookside! Never been occupied. Easy care and maintenance with front yard fully Xeriscaped. Open concept with large windows providing great natural lighting. 8 ft doors, upgraded flooring, extra insulation, marble tile in primary bath. Main level living offering 2 bedrooms and 2 bathrooms including a great Primary Suite with large walk in shower and spacious closet and custom laundry room with great storage and folding counter. Fully finished basement adds additional living room, 2 bedrooms and a full bathroom. Fully fenced backyard with afternoon shade. New upgraded steel garage door. Quiet neighborhood with walking paths and a park. Close proximity to schools. Seller financing available. Buyer to verify all.
Property Type
Residential
Property Style
Single Family Residence
Architectural Style
Rambler/Ranch
Stories
2
Subdivision
BROOKSIDE SUBDIVISIO
County
Wasatch
Zoning
Single-Family
Construction
Cement Siding
Lot Size
0.18 sq ft
Above Grade Area
1,218 sq ft
Condition
Blt./Standing
MLS #
2144005
Property Type
Residential
Property Style
Single Family Residence
Architectural Style
Rambler/Ranch
Stories
2
Subdivision
BROOKSIDE SUBDIVISIO
County
Wasatch
Zoning
Single-Family
Construction
Cement Siding
Lot Size
0.18 sq ft
Above Grade Area
1,218 sq ft
Condition
Blt./Standing
MLS #
2144005
List Price
$869,000
HOA Fees
$40 / Monthly
Annual Taxes
$5,446
Home Warranty
No
List Price
$869,000
HOA Fees
$40 / Monthly
Annual Taxes
$5,446
Home Warranty
No
Heating
Forced Air,Gas: Central
Cooling
Central Air
Roof
Asphalt
Flooring
Carpet,Tile
Basement
Full
Materials
Cement Siding
Laundry
Electric Dryer Hookup
Patio & Porch
Patio: Open
Water Source
Culinary
Sewer
Sewer: Connected,Sewer: Public
View
Mountain(s)
Heating
Forced Air,Gas: Central
Cooling
Central Air
Roof
Asphalt
Flooring
Carpet,Tile
Basement
Full
Materials
Cement Siding
Laundry
Electric Dryer Hookup
Patio & Porch
Patio: Open
Water Source
Culinary
Sewer
Sewer: Connected,Sewer: Public
View
Mountain(s)
Garage Spaces
2
Covered Spaces
2
Total Parking
2
Garage Spaces
2
Covered Spaces
2
Total Parking
2
Why this is a deal
Classification
Standard
Deal Score
65/100
vs Similar Homes
8% below
vs Market Median
31% above
Area Growth (YoY)
0.9%
Deal Score Breakdown
65/100 · 1 qualifying signal
Priced 8% below the median of similar listings
Priced 31% above the per-subtype city median
0.9% year-over-year ZHVI growth in this area
LT net cashflow -$3,087/mo (-51.0% return on ownership cost) · STR net cashflow -$4,866/mo (-80.4% return). Uses the better of LT or STR against total monthly ownership cost (P&I, tax, insurance, HOA, maintenance).
No price reduction from original list
Ensemble scoring: the best single signal sets the floor, secondary qualifying signals (≥60) each add 5 points up to +20. A home that strongly wins on one dimension is already a great deal — it doesn't need to tick every box.
Why this classification
Monthly Rent
$3,374/mo
Range: $2,732 – $4,015
Net Monthly Cash Flow
−$3,087 /mo (−$37,041/yr)
Monthly rental income
Monthly ownership cost
Coverage
56%
Net /mo
−$3,087
DSCR
0.67
Est. Annual Revenue
$20,394/yr
$119/night · 47% occupancy · $71/bedroom · $0.08/sqft
Net Monthly Cash Flow
−$4,866 /mo (−$58,395/yr)
Monthly STR income
Monthly ownership cost
Coverage
28%
Net /mo
−$4,866
DSCR
0.27
Best Download
2 Gbps
Best Upload
2 Gbps
Fiber Available
Yes
Providers
10
Available Providers
$845,000
+3% vs median
108 days
395
$14,900 – $24,000,000
$5,446
$40/monthly
Moderate
7.8
per 1,000
22.4
per 1,000
14.8
per 1,000
45.0
per 1,000
National rates use FBI UCR Index Crimes. Local rates use NIBRS which may include additional offense categories.
Select agents you’d like to hear from. They’ll be notified of your interest — your contact details stay private until you choose to respond.

Daryn Edmunds - High Road Properties

Salt Lake City Real Estate Broker Focused on Pricing, Positioning, and Results

Devin Tanner - Utah Realtor
Your inquiry goes to the listing agent.
Fast Response
Typically within 2 hours during business hours
Built with AI to help you find your perfect home
Powered by AI • Secured by Supabase • Trusted by Agents