4048 HARRIS, Heber City, UT 84032
3BD/—BA Residential in Heber City, UT 84032. 3,191 sqft. Built 2026. Listed at $2,575,000. MLS #2128213.
3BD/—BA Residential in Heber City, UT 84032. 3,191 sqft. Built 2026. Listed at $2,575,000. MLS #2128213.
Located just south of the Jordanelle Reservoir, and the new Deer Valley East Village, this exceptional to-be-built home and large lot is in the highly sought after Benloch Ranch. Offering an unparalleled mountain-living opportunity in one of Utah's most coveted communities. This is a fully custom residence crafted by X3 Homes, a luxury custom home builder dedicated to bringing your dream home to life with tailored design, high-quality construction, and thoughtful architectural detail. This floor plan is only one possible plan and full customization is possible. This plan is easily changed to add a 4th bedroom. Please inquire for more detail about plan and inclusions. Photos in this listing are of a different home by the builder and interior options will differ and can be selected by buyer. Landscaping not included in price but can be added. This lot can also be purchased as a vacant lot with no plans or builder attached. Please contact listing agent for details. Year-round adventure and serenity with quick access to world-class ski resorts and alpine recreation: Just 15 minutes to Deer Valley Resort or 20 minutes to Park City premier destinations for skiing, snowboarding, festivals, and nightlife. Within one hour or less to ten renowned ski areas including Powder Mountain, Solitude, Brighton, Alta, Snowbird, and more - offering endless terrain for every ability. Minutes from championship golf courses, fly fishing on the Provo and Weber Rivers, boating and paddleboarding on the Jordanelle, and hundreds of miles of trails for hiking, biking, snowmobiling, and cross-country skiing. Balancing secluded mountain charm with convenient access, Benloch Ranch is roughly 35 minutes from the Salt Lake City International Airport, making travel easy whether you're heading home from a weekend getaway or welcoming guests.
Property Type
Residential
Property Style
Single Family Residence
Architectural Style
Rambler/Ranch
Subdivision
BENLOCH RANCH
County
Wasatch
Lot Size
0.75 sq ft
MLS #
2128213
Property Type
Residential
Property Style
Single Family Residence
Architectural Style
Rambler/Ranch
Subdivision
BENLOCH RANCH
County
Wasatch
Lot Size
0.75 sq ft
MLS #
2128213
List Price
$2,575,000
Original Price
$2,593,500
HOA Fees
$179 / Monthly
Annual Taxes
$4,153
Home Warranty
No
List Price
$2,575,000
Original Price
$2,593,500
HOA Fees
$179 / Monthly
Annual Taxes
$4,153
Home Warranty
No
Basement
Full
Basement
Full
Garage Spaces
2
Covered Spaces
2
Total Parking
2
Garage Spaces
2
Covered Spaces
2
Total Parking
2
Classification
Standard
Deal Score
50/100
vs Similar Homes
5% below
vs Market Median
34% above
Price Reduced
0.7%
Area Growth (YoY)
3.2%
Deal Score Breakdown
50/100
Priced 5% below the median of similar listings
3.2% year-over-year ZHVI growth in this area
1% price reduction from original list — seller may be motivated
Priced 34% above the per-subtype city median
LT net cashflow -$11,961/mo (-71.2% return on ownership cost) · STR net cashflow -$15,209/mo (-90.6% return). Uses the better of LT or STR against total monthly ownership cost (P&I, tax, insurance, HOA, maintenance).
Ensemble scoring: the best single signal sets the floor, secondary qualifying signals (≥60) each add 5 points up to +20. A home that strongly wins on one dimension is already a great deal — it doesn't need to tick every box.
Why this classification
Monthly Rent
$5,487/mo
Range: $3,820 – $7,154
Net Monthly Cash Flow
−$11,961 /mo (−$143,531/yr)
Monthly rental income
Monthly ownership cost
Coverage
33%
Net /mo
−$11,961
DSCR
0.38
Est. Annual Revenue
$27,106/yr
$1,280/night · 60% occupancy · $256/bedroom · $0.37/sqft
Net Monthly Cash Flow
−$15,209 /mo (−$182,509/yr)
Monthly STR income
Monthly ownership cost
Coverage
14%
Net /mo
−$15,209
DSCR
0.12
Best Download
1 Gbps
Best Upload
1 Gbps
Fiber Available
Yes
Providers
4
Available Providers
$850,000
+203% vs median
117 days
366
$14,900 – $25,000,000
$4,153
$179/monthly
Moderate
7.8
per 1,000
22.4
per 1,000
14.8
per 1,000
45.0
per 1,000
National rates use FBI UCR Index Crimes. Local rates use NIBRS which may include additional offense categories.
Select agents you’d like to hear from. They’ll be notified of your interest — your contact details stay private until you choose to respond.

Salt Lake City Real Estate Broker Focused on Pricing, Positioning, and Results

Devin Tanner - Utah Realtor

Daryn Edmunds - High Road Properties
Your inquiry goes to the listing agent.
Fast Response
Typically within 2 hours during business hours
Built with AI to help you find your perfect home
Powered by AI • Secured by Supabase • Trusted by Agents