10645 COTTONWOOD, Heber City, UT 84032
2BD/—BA Residential in Heber City, UT 84032. 600 sqft. Built 1983. Listed at $447,000. MLS #2103760.
2BD/—BA Residential in Heber City, UT 84032. 600 sqft. Built 1983. Listed at $447,000. MLS #2103760.
Escape the city heat! Lives large, especially in the summer with delightful, covered wrap-around TREX deck overlooking the leafy green aspen forest. Listen to the birds and watch the deer. (No need to shovel the decks in the winter--they're covered.) Both bedrooms have 2 sets of bunks. (Or swap out the bunks in one of the bedrooms and put in a Queen/single bunk combo.) The living area has oodles of seating options and a flat screen TV. Instant hot RINNAI water heater means no cold showers! With addition or a short ramp, this cabin could be handicap accessible. Goldilocks would approve.
Property Type
Residential
Property Style
Single Family Residence
Architectural Style
Cabin
Stories
1
Subdivision
TIMBER LAKES
County
Wasatch
Zoning
Single-Family
Construction
Other
Lot Size
1.12 sq ft
Above Grade Area
600 sq ft
Condition
Blt./Standing
MLS #
2103760
Property Type
Residential
Property Style
Single Family Residence
Architectural Style
Cabin
Stories
1
Subdivision
TIMBER LAKES
County
Wasatch
Zoning
Single-Family
Construction
Other
Lot Size
1.12 sq ft
Above Grade Area
600 sq ft
Condition
Blt./Standing
MLS #
2103760
List Price
$447,000
Original Price
$487,000
HOA Fees
$1,895 / Annually
Annual Taxes
$2,383
Home Warranty
Yes
List Price
$447,000
Original Price
$487,000
HOA Fees
$1,895 / Annually
Annual Taxes
$2,383
Home Warranty
Yes
Heating
Propane,Wall Furnace,Wood
Cooling
Natural Ventilation
Roof
Metal
Flooring
Carpet,Tile
Basement
None
Materials
Other
Appliances
Ceiling Fan,Gas Grill/BBQ,Microwave,Refrigerator
Water Source
Culinary,Private
Sewer
Septic Tank
Heating
Propane,Wall Furnace,Wood
Cooling
Natural Ventilation
Roof
Metal
Flooring
Carpet,Tile
Basement
None
Materials
Other
Appliances
Ceiling Fan,Gas Grill/BBQ,Microwave,Refrigerator
Water Source
Culinary,Private
Sewer
Septic Tank
Covered Spaces
0
Total Parking
3
Covered Spaces
0
Total Parking
3
Why this is a deal
Classification
Great Deal (vs Similar)
Deal Score
90/100
vs Similar Homes
18% below
vs Market Median
1% above
Price Reduced
8.2%
Area Growth (YoY)
0.5%
Deal Score Breakdown
90/100 · 2 qualifying signals
Priced 18% below the median of similar listings
8% price reduction from original list — seller may be motivated
Priced 1% above the per-subtype city median
0.5% year-over-year ZHVI growth in this area
LT net cashflow -$2,444/mo (-76.0% return on ownership cost) · STR net cashflow -$2,731/mo (-84.9% return). Uses the better of LT or STR against total monthly ownership cost (P&I, tax, insurance, HOA, maintenance).
Ensemble scoring: the best single signal sets the floor, secondary qualifying signals (≥60) each add 5 points up to +20. A home that strongly wins on one dimension is already a great deal — it doesn't need to tick every box.
Why this classification
Monthly Rent
$879/mo
Range: $634 – $1,124
Net Monthly Cash Flow
−$2,443 /mo (−$29,322/yr)
Monthly rental income
Monthly ownership cost
Coverage
27%
Net /mo
−$2,444
DSCR
0.34
Est. Annual Revenue
$8,347/yr
$338/night · 29% occupancy · $113/bedroom · $0.22/sqft
Net Monthly Cash Flow
−$2,731 /mo (−$32,771/yr)
Monthly STR income
Monthly ownership cost
Coverage
22%
Net /mo
−$2,731
DSCR
0.21
Best Download
1 Gbps
Best Upload
1 Gbps
Fiber Available
Yes
Providers
5
Available Providers
$845,000
-47% vs median
108 days
395
$14,900 – $24,000,000
$2,383
$1,895/annually
Moderate
7.8
per 1,000
22.4
per 1,000
14.8
per 1,000
45.0
per 1,000
National rates use FBI UCR Index Crimes. Local rates use NIBRS which may include additional offense categories.
Select agents you’d like to hear from. They’ll be notified of your interest — your contact details stay private until you choose to respond.

Daryn Edmunds - High Road Properties

Salt Lake City Real Estate Broker Focused on Pricing, Positioning, and Results

Devin Tanner - Utah Realtor
Your inquiry goes to the listing agent.
Fast Response
Typically within 2 hours during business hours
Built with AI to help you find your perfect home
Powered by AI • Secured by Supabase • Trusted by Agents