235 WILLOW, Garland, UT 84312
4BD/—BA Residential in Garland, UT 84312. 2,000 sqft. Built 1996. Listed at $475,000. MLS #2169474.
4BD/—BA Residential in Garland, UT 84312. 2,000 sqft. Built 1996. Listed at $475,000. MLS #2169474.
Square footage figures are provided as a courtesy estimate only and were obtained from County Records. Buyer is advised to obtain an independent measurement.
Property Type
Residential
Property Style
Single Family Residence
Architectural Style
Rambler/Ranch
Stories
2
County
Box Elder
Zoning
Single-Family
Construction
Aluminum,Brick
Lot Size
0.36 sq ft
Above Grade Area
1,000 sq ft
Condition
Blt./Standing
MLS #
2169474
Property Type
Residential
Property Style
Single Family Residence
Architectural Style
Rambler/Ranch
Stories
2
County
Box Elder
Zoning
Single-Family
Construction
Aluminum,Brick
Lot Size
0.36 sq ft
Above Grade Area
1,000 sq ft
Condition
Blt./Standing
MLS #
2169474
List Price
$475,000
Annual Taxes
$2,623
Home Warranty
No
List Price
$475,000
Annual Taxes
$2,623
Home Warranty
No
Heating
Forced Air,Gas: Central
Cooling
Central Air
Roof
Asphalt
Flooring
Carpet,Tile
Basement
Full
Materials
Aluminum,Brick
Appliances
Dryer,Microwave,Refrigerator,Washer,Water Softener Owned
Laundry
Electric Dryer Hookup
Patio & Porch
Porch: Open,Patio: Open
Water Source
Culinary,Well
Sewer
Sewer: Connected,Sewer: Public
View
Mountain(s)
Heating
Forced Air,Gas: Central
Cooling
Central Air
Roof
Asphalt
Flooring
Carpet,Tile
Basement
Full
Materials
Aluminum,Brick
Appliances
Dryer,Microwave,Refrigerator,Washer,Water Softener Owned
Laundry
Electric Dryer Hookup
Patio & Porch
Porch: Open,Patio: Open
Water Source
Culinary,Well
Sewer
Sewer: Connected,Sewer: Public
View
Mountain(s)
Garage Spaces
2
Covered Spaces
2
Total Parking
10
Garage Spaces
2
Covered Spaces
2
Total Parking
10
Why this is a deal
Classification
Standard
Deal Score
80/100
vs Similar Homes
2% above
vs Market Median
22% above
Area Growth (YoY)
9.4%
Deal Score Breakdown
80/100 · 1 qualifying signal
9.4% year-over-year ZHVI growth in this area
Priced 2% above the median of similar listings
Priced 22% above the per-subtype city median
LT net cashflow -$1,059/mo (-32.7% return on ownership cost) · STR net cashflow -$2,010/mo (-62.1% return). Uses the better of LT or STR against total monthly ownership cost (P&I, tax, insurance, HOA, maintenance).
No price reduction from original list
Ensemble scoring: the best single signal sets the floor, secondary qualifying signals (≥60) each add 5 points up to +20. A home that strongly wins on one dimension is already a great deal — it doesn't need to tick every box.
Why this classification
Monthly Rent
$2,474/mo
Range: $1,866 – $3,082
Net Monthly Cash Flow
−$1,059 /mo (−$12,712/yr)
Monthly rental income
Monthly ownership cost
Coverage
76%
Net /mo
−$1,059
DSCR
0.91
Est. Annual Revenue
$21,016/yr
$158/night · 50% occupancy · $62/bedroom · $0.10/sqft
Net Monthly Cash Flow
−$2,011 /mo (−$24,132/yr)
Monthly STR income
Monthly ownership cost
Coverage
54%
Net /mo
−$2,010
DSCR
0.51
Best Download
10 Gbps
Best Upload
10 Gbps
Fiber Available
Yes
Providers
13
Available Providers
$417,500
+14% vs median
71 days
22
$334,900 – $989,900
$2,623
Select agents you’d like to hear from. They’ll be notified of your interest — your contact details stay private until you choose to respond.
Your inquiry goes to the listing agent.
Fast Response
Typically within 2 hours during business hours
Built with AI to help you find your perfect home
Powered by AI • Secured by Supabase • Trusted by Agents