395 200, Willard, UT 84340
5BD/—BA Residential in Willard, UT 84340. 3,562 sqft. Built 2005. Listed at $859,000. MLS #2146581.
5BD/—BA Residential in Willard, UT 84340. 3,562 sqft. Built 2005. Listed at $859,000. MLS #2146581.
Spectacular views of Willard Bay and the mountains offer sunrises and sunsets that are unforgettable. This beautifully finished home features granite counters, elegant glass fireplaces, designer lighting, and luxurious tile throughout. The primary suite has a walkout to the deck, separate tub, shower and double vanity. Double garage enters to the main level. From the lower level, the massive 14' tall and 43' length RV garage is heated, easily fits a 40' motorhome, boat, trucks and is ideal for all your toys. The basement has it's own full kitchen and laundry making it great for a mother-in-law retreat or can possibly be an accessory dwelling unit (ADU).
Property Type
Residential
Property Style
Single Family Residence
Architectural Style
Stories: 2
Stories
3
Subdivision
WILLARD
County
Box Elder
Zoning
Single-Family
Construction
Stone,Stucco
Lot Size
0.51 sq ft
Above Grade Area
2,485 sq ft
Condition
Blt./Standing
MLS #
2146581
Property Type
Residential
Property Style
Single Family Residence
Architectural Style
Stories: 2
Stories
3
Subdivision
WILLARD
County
Box Elder
Zoning
Single-Family
Construction
Stone,Stucco
Lot Size
0.51 sq ft
Above Grade Area
2,485 sq ft
Condition
Blt./Standing
MLS #
2146581
List Price
$859,000
Original Price
$869,000
Annual Taxes
$4,172
Home Warranty
No
List Price
$859,000
Original Price
$869,000
Annual Taxes
$4,172
Home Warranty
No
Heating
Electric,Forced Air,Gas: Central
Cooling
Central Air
Roof
Asphalt,Pitched
Flooring
Carpet,Hardwood,Travertine
Basement
Partial
Materials
Stone,Stucco
Appliances
Ceiling Fan,Microwave,Refrigerator,Water Softener Owned
Laundry
Electric Dryer Hookup
Patio & Porch
Covered,Porch: Open,Patio: Open
Water Source
Culinary
Sewer
Sewer: Connected,Sewer: Public
View
Lake,Mountain(s)
Heating
Electric,Forced Air,Gas: Central
Cooling
Central Air
Roof
Asphalt,Pitched
Flooring
Carpet,Hardwood,Travertine
Basement
Partial
Materials
Stone,Stucco
Appliances
Ceiling Fan,Microwave,Refrigerator,Water Softener Owned
Laundry
Electric Dryer Hookup
Patio & Porch
Covered,Porch: Open,Patio: Open
Water Source
Culinary
Sewer
Sewer: Connected,Sewer: Public
View
Lake,Mountain(s)
Garage Spaces
4
Covered Spaces
4
Total Parking
4
Garage Spaces
4
Covered Spaces
4
Total Parking
4
Why this is a deal
Classification
Standard
Deal Score
70/100
vs Similar Homes
41% above
vs Market Median
22% above
Price Reduced
1.1%
Area Growth (YoY)
6.8%
Deal Score Breakdown
70/100 · 1 qualifying signal
6.8% year-over-year ZHVI growth in this area
1% price reduction from original list — seller may be motivated
LT net cashflow -$808/mo (-13.9% return on ownership cost) · STR net cashflow -$3,383/mo (-58.3% return). Uses the better of LT or STR against total monthly ownership cost (P&I, tax, insurance, HOA, maintenance).
Priced 41% above the median of similar listings
Priced 22% above the per-subtype city median
Ensemble scoring: the best single signal sets the floor, secondary qualifying signals (≥60) each add 5 points up to +20. A home that strongly wins on one dimension is already a great deal — it doesn't need to tick every box.
Why this classification
Monthly Rent
$5,678/mo
Range: $2,180 – $9,176
Net Monthly Cash Flow
−$808 /mo (−$9,696/yr)
Monthly rental income
Monthly ownership cost
Coverage
98%
Net /mo
−$808
DSCR
1.16
Est. Annual Revenue
$41,523/yr
$160/night · 57% occupancy · $64/bedroom · $0.11/sqft
Net Monthly Cash Flow
−$3,383 /mo (−$40,593/yr)
Monthly STR income
Monthly ownership cost
Coverage
60%
Net /mo
−$3,383
DSCR
0.56
Best Download
8 Gbps
Best Upload
8 Gbps
Fiber Available
Yes
Providers
9
Available Providers
$534,990
+61% vs median
84 days
20
$398,300 – $1,300,000
$4,172
Low Crime
12.6
per 1,000
13.0
per 1,000
8.8
per 1,000
34.3
per 1,000
National rates use FBI UCR Index Crimes. Local rates use NIBRS which may include additional offense categories.
Select agents you’d like to hear from. They’ll be notified of your interest — your contact details stay private until you choose to respond.

Salt Lake City Real Estate Broker Focused on Pricing, Positioning, and Results
Your inquiry goes to the listing agent.
Fast Response
Typically within 2 hours during business hours
Built with AI to help you find your perfect home
Powered by AI • Secured by Supabase • Trusted by Agents