1376 RUSTICO, Washington, UT 84780
5BD/—BA Residential in Washington, UT 84780. 2,675 sqft. Built 2024. Listed at $965,000. MLS #2134107.
5BD/—BA Residential in Washington, UT 84780. 2,675 sqft. Built 2024. Listed at $965,000. MLS #2134107.
$965,000
Originally listed at $975,000
Turn key Business!! Why buy new and spend hundreds of thousands on furnishings when you can buy almost new with little to no out of pocket business set up expenses. Now is the time to buy if you are looking for some warmer weather and a lot of sunshine in your life. Live like you are always on vacation, or make this your amazing second home and investment property. Have the rental guests help pay for your home when you are on vacation elsewhere. Check out the pictures and video, they speak for themselves! With private stunning red hills that turn windows into picture frames, thoughtfully chosen furniture, and a private back yard, you can't miss with this home! Showings are extremely limited as this home is thoroughly booked as a nightly rental. Please call Agent for available dates and door code for your private showing.
Property Type
Residential
Property Style
Single Family Residence
Architectural Style
Stories: 2
Stories
2
Subdivision
PASEOS AT SIENNA HILLS
County
Washington
Zoning
Single-Family, Short Term Rental Allowed
Construction
Stone,Stucco
Lot Size
0.07 sq ft
Above Grade Area
2,675 sq ft
Condition
Blt./Standing
MLS #
2134107
Property Type
Residential
Property Style
Single Family Residence
Architectural Style
Stories: 2
Stories
2
Subdivision
PASEOS AT SIENNA HILLS
County
Washington
Zoning
Single-Family, Short Term Rental Allowed
Construction
Stone,Stucco
Lot Size
0.07 sq ft
Above Grade Area
2,675 sq ft
Condition
Blt./Standing
MLS #
2134107
List Price
$965,000
Original Price
$975,000
HOA Fees
$207 / Monthly
Annual Taxes
$5,508
Home Warranty
No
List Price
$965,000
Original Price
$975,000
HOA Fees
$207 / Monthly
Annual Taxes
$5,508
Home Warranty
No
Cooling
Central Air
Roof
Tile
Flooring
Carpet,Vinyl
Basement
Slab
Materials
Stone,Stucco
Patio & Porch
Covered
Water Source
Culinary
View
View: Red Rock
Cooling
Central Air
Roof
Tile
Flooring
Carpet,Vinyl
Basement
Slab
Materials
Stone,Stucco
Patio & Porch
Covered
Water Source
Culinary
View
View: Red Rock
Garage Spaces
3
Covered Spaces
3
Total Parking
3
Garage Spaces
3
Covered Spaces
3
Total Parking
3
Classification
Standard
Deal Score
25/100
vs Similar Homes
6% above
vs Market Median
41% above
Price Reduced
1.0%
Area Growth (YoY)
-0.8%
Deal Score Breakdown
25/100
1% price reduction from original list — seller may be motivated
Priced 6% above the median of similar listings
Priced 41% above the per-subtype city median
-0.8% year-over-year ZHVI growth in this area
LT net cashflow -$2,643/mo (-38.6% return on ownership cost) · STR net cashflow -$5,001/mo (-73.1% return). Uses the better of LT or STR against total monthly ownership cost (P&I, tax, insurance, HOA, maintenance).
Ensemble scoring: the best single signal sets the floor, secondary qualifying signals (≥60) each add 5 points up to +20. A home that strongly wins on one dimension is already a great deal — it doesn't need to tick every box.
Monthly Rent
$4,773/mo
Range: $3,965 – $5,580
Net Monthly Cash Flow
−$2,642 /mo (−$31,709/yr)
Monthly rental income
Monthly ownership cost
Coverage
70%
Net /mo
−$2,643
DSCR
0.86
Est. Annual Revenue
$31,567/yr
$166/night · 31% occupancy · $99/bedroom · $0.13/sqft
Net Monthly Cash Flow
−$5,002 /mo (−$60,022/yr)
Monthly STR income
Monthly ownership cost
Coverage
38%
Net /mo
−$5,001
DSCR
0.38
Best Download
2 Gbps
Best Upload
1 Gbps
Fiber Available
Yes
Providers
8
Available Providers
$525,000
+84% vs median
69 days
283
$105,000 – $6,500,000
$5,508
$207/monthly
Select agents you’d like to hear from. They’ll be notified of your interest — your contact details stay private until you choose to respond.

Devin Tanner - Utah Realtor
Your inquiry goes to the listing agent.
Fast Response
Typically within 2 hours during business hours
Built with AI to help you find your perfect home
Powered by AI • Secured by Supabase • Trusted by Agents