784 CAROLINE, Saratoga Springs, UT 84045
5BD/—BA Residential in Saratoga Springs, UT 84045. 5,260 sqft. Built 2026. Listed at $1,249,995. MLS #2157951.
5BD/—BA Residential in Saratoga Springs, UT 84045. 5,260 sqft. Built 2026. Listed at $1,249,995. MLS #2157951.
Presenting the Ellsworth Farmhouse - a longtime fan favorite in our Beacon Pointe community. The functionality and elegance of this plan, paired with thoughtfully designed character throughout, creates a living space that truly stands apart. From the open-concept kitchen and beautifully crafted finish work to the oversized primary suite featuring dual walk-in closets, every detail was designed with comfort and style in mind. This to-be-built home also includes a finished basement ADU and spacious 3-car garage, offering exceptional flexibility for multigenerational living, rental income potential, or additional entertaining space. The Ellsworth blends timeless charm with modern functionality in a way that continues to make it one of our most beloved floorplans. Reach out to today to finalize colors before its too late (price does already include finishes but there is still an opportunity to pick the colors of the finishes) Pictures are of previous model home. Upgrades are close but not exact
Property Type
Residential
Property Style
Single Family Residence
Architectural Style
Stories: 2
Stories
3
Subdivision
BEACON POINTE
County
Utah
Zoning
Single-Family
Construction
Asphalt,Cement Siding
Lot Size
0.17 sq ft
Above Grade Area
3,146 sq ft
MLS #
2157951
Property Type
Residential
Property Style
Single Family Residence
Architectural Style
Stories: 2
Stories
3
Subdivision
BEACON POINTE
County
Utah
Zoning
Single-Family
Construction
Asphalt,Cement Siding
Lot Size
0.17 sq ft
Above Grade Area
3,146 sq ft
MLS #
2157951
List Price
$1,249,995
HOA Fees
$110 / Monthly
Annual Taxes
$4,500
Home Warranty
Yes
List Price
$1,249,995
HOA Fees
$110 / Monthly
Annual Taxes
$4,500
Home Warranty
Yes
Heating
Forced Air,Gas: Central
Cooling
Central Air
Roof
Aluminum,Asphalt
Flooring
Carpet,Laminate,Tile
Basement
Full
Materials
Asphalt,Cement Siding
Laundry
Electric Dryer Hookup
Patio & Porch
Porch: Open
Water Source
Culinary,Secondary
Sewer
Sewer: Connected
Heating
Forced Air,Gas: Central
Cooling
Central Air
Roof
Aluminum,Asphalt
Flooring
Carpet,Laminate,Tile
Basement
Full
Materials
Asphalt,Cement Siding
Laundry
Electric Dryer Hookup
Patio & Porch
Porch: Open
Water Source
Culinary,Secondary
Sewer
Sewer: Connected
Garage Spaces
3
Covered Spaces
3
Total Parking
3
Garage Spaces
3
Covered Spaces
3
Total Parking
3
Why this is a deal
Classification
Standard
Deal Score
70/100
vs Similar Homes
22% above
vs Market Median
42% above
Area Growth (YoY)
7.8%
Deal Score Breakdown
70/100 · 1 qualifying signal
7.8% year-over-year ZHVI growth in this area
Priced 22% above the median of similar listings
Priced 42% above the per-subtype city median
LT net cashflow -$2,413/mo (-28.5% return on ownership cost) · STR net cashflow -$4,917/mo (-58.0% return). Uses the better of LT or STR against total monthly ownership cost (P&I, tax, insurance, HOA, maintenance).
No price reduction from original list
Ensemble scoring: the best single signal sets the floor, secondary qualifying signals (≥60) each add 5 points up to +20. A home that strongly wins on one dimension is already a great deal — it doesn't need to tick every box.
Why this classification
Monthly Rent
$6,893/mo
Range: $6,421 – $7,364
Net Monthly Cash Flow
−$2,413 /mo (−$28,955/yr)
Monthly rental income
Monthly ownership cost
Coverage
81%
Net /mo
−$2,413
DSCR
0.96
Est. Annual Revenue
$61,062/yr
$364/night · 41% occupancy · $123/bedroom · $0.38/sqft
Net Monthly Cash Flow
−$4,917 /mo (−$59,009/yr)
Monthly STR income
Monthly ownership cost
Coverage
60%
Net /mo
−$4,917
DSCR
0.56
Best Download
2 Gbps
Best Upload
2 Gbps
Fiber Available
Yes
Providers
13
Available Providers
$515,000
+143% vs median
86 days
417
$271,500 – $2,650,000
$4,500
$110/monthly
Low Crime
4.6
per 1,000
11.4
per 1,000
3.3
per 1,000
19.3
per 1,000
National rates use FBI UCR Index Crimes. Local rates use NIBRS which may include additional offense categories.
Select agents you’d like to hear from. They’ll be notified of your interest — your contact details stay private until you choose to respond.

Salt Lake City Real Estate Broker Focused on Pricing, Positioning, and Results

Daryn Edmunds - High Road Properties

Devin Tanner - Utah Realtor
Your inquiry goes to the listing agent.
Fast Response
Typically within 2 hours during business hours
Built with AI to help you find your perfect home
Powered by AI • Secured by Supabase • Trusted by Agents