858 CAROLINE, Saratoga Springs, UT 84045
5BD/—BA Residential in Saratoga Springs, UT 84045. 4,570 sqft. Built 2026. Listed at $1,086,245. MLS #2134216.
5BD/—BA Residential in Saratoga Springs, UT 84045. 4,570 sqft. Built 2026. Listed at $1,086,245. MLS #2134216.
The Ellsworth Colonial blends classic charm with modern livability. Enjoy an open great room, bright kitchen with breakfast nook, mudroom entry, and covered patio. Upstairs features a spacious primary suite and additional bedrooms, plus a FREE finished basement with large rec room, 2 additional bedrooms and bathroom. A 4-car tandem garage gives plenty of storage space. Home is currently under construction. Completion expected ~June 2026.
Property Type
Residential
Property Style
Single Family Residence
Architectural Style
Stories: 2
Stories
3
Subdivision
BEACON POINTE
County
Utah
Zoning
Single-Family
Construction
Asphalt
Lot Size
0.16 sq ft
Above Grade Area
2,914 sq ft
MLS #
2134216
Property Type
Residential
Property Style
Single Family Residence
Architectural Style
Stories: 2
Stories
3
Subdivision
BEACON POINTE
County
Utah
Zoning
Single-Family
Construction
Asphalt
Lot Size
0.16 sq ft
Above Grade Area
2,914 sq ft
MLS #
2134216
List Price
$1,086,245
Original Price
$1,080,755
HOA Fees
$110 / Monthly
Annual Taxes
$4,500
Home Warranty
Yes
List Price
$1,086,245
Original Price
$1,080,755
HOA Fees
$110 / Monthly
Annual Taxes
$4,500
Home Warranty
Yes
Heating
Forced Air,Gas: Central
Cooling
Central Air
Roof
Aluminum,Asphalt
Flooring
Carpet,Laminate,Tile
Basement
Full
Materials
Asphalt
Appliances
Microwave,Range Hood
Laundry
Electric Dryer Hookup
Patio & Porch
Porch: Open,Patio: Open
Water Source
Culinary
Sewer
Sewer: Connected
Heating
Forced Air,Gas: Central
Cooling
Central Air
Roof
Aluminum,Asphalt
Flooring
Carpet,Laminate,Tile
Basement
Full
Materials
Asphalt
Appliances
Microwave,Range Hood
Laundry
Electric Dryer Hookup
Patio & Porch
Porch: Open,Patio: Open
Water Source
Culinary
Sewer
Sewer: Connected
Garage Spaces
4
Covered Spaces
4
Total Parking
4
Garage Spaces
4
Covered Spaces
4
Total Parking
4
Why this is a deal
Classification
Standard
Deal Score
70/100
vs Similar Homes
17% above
vs Market Median
34% above
Area Growth (YoY)
7.8%
Deal Score Breakdown
70/100 · 1 qualifying signal
7.8% year-over-year ZHVI growth in this area
Priced 17% above the median of similar listings
Priced 34% above the per-subtype city median
LT net cashflow -$2,162/mo (-29.1% return on ownership cost) · STR net cashflow -$4,017/mo (-54.1% return). Uses the better of LT or STR against total monthly ownership cost (P&I, tax, insurance, HOA, maintenance).
No price reduction from original list
Ensemble scoring: the best single signal sets the floor, secondary qualifying signals (≥60) each add 5 points up to +20. A home that strongly wins on one dimension is already a great deal — it doesn't need to tick every box.
Why this classification
Monthly Rent
$5,989/mo
Range: $5,579 – $6,398
Net Monthly Cash Flow
−$2,162 /mo (−$25,940/yr)
Monthly rental income
Monthly ownership cost
Coverage
81%
Net /mo
−$2,162
DSCR
0.96
Est. Annual Revenue
$58,540/yr
$364/night · 41% occupancy · $123/bedroom · $0.38/sqft
Net Monthly Cash Flow
−$4,017 /mo (−$48,208/yr)
Monthly STR income
Monthly ownership cost
Coverage
66%
Net /mo
−$4,017
DSCR
0.62
Best Download
2 Gbps
Best Upload
2 Gbps
Fiber Available
Yes
Providers
13
Available Providers
$515,000
+111% vs median
86 days
417
$271,500 – $2,650,000
$4,500
$110/monthly
Low Crime
4.6
per 1,000
11.4
per 1,000
3.3
per 1,000
19.3
per 1,000
National rates use FBI UCR Index Crimes. Local rates use NIBRS which may include additional offense categories.
Select agents you’d like to hear from. They’ll be notified of your interest — your contact details stay private until you choose to respond.

Salt Lake City Real Estate Broker Focused on Pricing, Positioning, and Results

Daryn Edmunds - High Road Properties

Devin Tanner - Utah Realtor
Your inquiry goes to the listing agent.
Fast Response
Typically within 2 hours during business hours
Built with AI to help you find your perfect home
Powered by AI • Secured by Supabase • Trusted by Agents