405 BELMONT, Provo, UT 84606
3BD/—BA Residential in Provo, UT 84606. 1,224 sqft. Built 1999. Listed at $399,900. MLS #2168889.
3BD/—BA Residential in Provo, UT 84606. 1,224 sqft. Built 1999. Listed at $399,900. MLS #2168889.
Excellent Top floor Condo in Belmont! Beautiful mountain views! Easy access to the clubhouse with pool, hot tub, basketball, gym, rec room, piano, ping pong, clubhouse for parties and more! 9' ceilings & beautiful natural light throughout! Large, open kitchen with lots of storage! Balcony off living room with amazing view! Large bedrooms! This condo has a primary bedroom with reserved, covered parking and its own private full bath and walk in closet! Other private bedrooms come with either the reserved, uncovered parking stall or an X-Stall parking stall(this year). New flooring (LVP) installed throughout in 2025! All rooms Rented through August 17th. 1 out the 3 rooms have been rented through August 2027. The other 2 rooms can be reserved for your own child/grandchild (primary bedroom and middle bedroom are open) or fill them as an investment!! MUST give 24 hours' notice to show. Square footage figures are provided as a courtesy estimate only and were obtained from Utah County land records. Buyer is advised to obtain an independent measurement.
Property Type
Residential
Property Style
Condominium
Architectural Style
Condo; Top Level
Subdivision
BELMONT
County
Utah
Zoning
Single-Family
Construction
Brick,Stucco
Lot Size
0.01 sq ft
Condition
Blt./Standing
MLS #
2168889
Property Type
Residential
Property Style
Condominium
Architectural Style
Condo; Top Level
Subdivision
BELMONT
County
Utah
Zoning
Single-Family
Construction
Brick,Stucco
Lot Size
0.01 sq ft
Condition
Blt./Standing
MLS #
2168889
List Price
$399,900
HOA Fees
$235 / Monthly
Annual Taxes
$1,999
Home Warranty
No
List Price
$399,900
HOA Fees
$235 / Monthly
Annual Taxes
$1,999
Home Warranty
No
Heating
Forced Air,Gas: Central
Cooling
Central Air
Roof
Asphalt,Pitched
Flooring
Carpet,Linoleum
Basement
None
Materials
Brick,Stucco
Laundry
Electric Dryer Hookup
Water Source
Culinary
Sewer
Sewer: Connected,Sewer: Public
View
Mountain(s)
Heating
Forced Air,Gas: Central
Cooling
Central Air
Roof
Asphalt,Pitched
Flooring
Carpet,Linoleum
Basement
None
Materials
Brick,Stucco
Laundry
Electric Dryer Hookup
Water Source
Culinary
Sewer
Sewer: Connected,Sewer: Public
View
Mountain(s)
Covered Spaces
1
Total Parking
3
Covered Spaces
1
Total Parking
3
Classification
Standard
Deal Score
30/100
vs Similar Homes
30% above
vs Market Median
4% above
Area Growth (YoY)
2.1%
Deal Score Breakdown
30/100
Priced 4% above the per-subtype city median
2.1% year-over-year ZHVI growth in this area
Priced 30% above the median of similar listings
LT net cashflow -$1,147/mo (-39.0% return on ownership cost) · STR net cashflow -$1,781/mo (-60.5% return). Uses the better of LT or STR against total monthly ownership cost (P&I, tax, insurance, HOA, maintenance).
No price reduction from original list
Ensemble scoring: the best single signal sets the floor, secondary qualifying signals (≥60) each add 5 points up to +20. A home that strongly wins on one dimension is already a great deal — it doesn't need to tick every box.
Monthly Rent
$2,039/mo
Range: $1,136 – $2,943
Net Monthly Cash Flow
−$1,148 /mo (−$13,778/yr)
Monthly rental income
Monthly ownership cost
Coverage
69%
Net /mo
−$1,147
DSCR
0.89
Est. Annual Revenue
$19,914/yr
$283/night · 41% occupancy · $114/bedroom · $0.17/sqft
Net Monthly Cash Flow
−$1,781 /mo (−$21,368/yr)
Monthly STR income
Monthly ownership cost
Coverage
56%
Net /mo
−$1,781
DSCR
0.58
Elementary
None/OtherMiddle School
None/OtherHigh School
None/OtherSchool District
Provo
Best Download
8 Gbps
Best Upload
8 Gbps
Fiber Available
Yes
Providers
11
Available Providers
$465,000
-14% vs median
44 days
234
$190,999 – $38,000,000
$1,999
$235/monthly
Moderate
7.5
per 1,000
22.4
per 1,000
12.2
per 1,000
42.1
per 1,000
National rates use FBI UCR Index Crimes. Local rates use NIBRS which may include additional offense categories.
Select agents you’d like to hear from. They’ll be notified of your interest — your contact details stay private until you choose to respond.

Salt Lake City Real Estate Broker Focused on Pricing, Positioning, and Results

Daryn Edmunds - High Road Properties

Devin Tanner - Utah Realtor
Your inquiry goes to the listing agent.
Fast Response
Typically within 2 hours during business hours
Built with AI to help you find your perfect home
Powered by AI • Secured by Supabase • Trusted by Agents