1567 280, Payson, UT 84651
5BD/—BA Residential in Payson, UT 84651. 2,096 sqft. Built 2001. Listed at $485,000. MLS #2173729.
5BD/—BA Residential in Payson, UT 84651. 2,096 sqft. Built 2001. Listed at $485,000. MLS #2173729.
*Check out the 3D Tour* Well-priced and well-maintained single-family home offering great value! Enjoy direct backyard access to a spacious common area, providing extra room to relax and play. A fantastic opportunity for comfortable living in a desirable setting. Don't miss it!
Property Type
Residential
Property Style
Single Family Residence
Architectural Style
Rambler/Ranch
Stories
2
Subdivision
SADDLEBROOK ESTATES
County
Utah
Zoning
Single-Family
Construction
Stucco
Lot Size
0.12 sq ft
Above Grade Area
1,060 sq ft
Condition
Blt./Standing
MLS #
2173729
Property Type
Residential
Property Style
Single Family Residence
Architectural Style
Rambler/Ranch
Stories
2
Subdivision
SADDLEBROOK ESTATES
County
Utah
Zoning
Single-Family
Construction
Stucco
Lot Size
0.12 sq ft
Above Grade Area
1,060 sq ft
Condition
Blt./Standing
MLS #
2173729
List Price
$485,000
Annual Taxes
$2,197
Home Warranty
No
List Price
$485,000
Annual Taxes
$2,197
Home Warranty
No
Heating
Forced Air,Gas: Central
Cooling
Central Air
Roof
Asphalt
Flooring
Carpet,Vinyl
Basement
Full
Materials
Stucco
Appliances
Microwave,Range Hood
Laundry
Electric Dryer Hookup
Patio & Porch
Patio: Open
Water Source
Culinary,Irrigation: Pressure
Sewer
Sewer: Connected,Sewer: Public
View
Mountain(s)
Heating
Forced Air,Gas: Central
Cooling
Central Air
Roof
Asphalt
Flooring
Carpet,Vinyl
Basement
Full
Materials
Stucco
Appliances
Microwave,Range Hood
Laundry
Electric Dryer Hookup
Patio & Porch
Patio: Open
Water Source
Culinary,Irrigation: Pressure
Sewer
Sewer: Connected,Sewer: Public
View
Mountain(s)
Garage Spaces
2
Covered Spaces
2
Total Parking
2
Garage Spaces
2
Covered Spaces
2
Total Parking
2
Why this is a deal
Classification
Standard
Deal Score
70/100
vs Similar Homes
7% below
vs Market Median
7% above
Area Growth (YoY)
5.4%
Deal Score Breakdown
70/100 · 2 qualifying signals
Priced 7% below the median of similar listings
5.4% year-over-year ZHVI growth in this area
Priced 7% above the per-subtype city median
LT net cashflow -$1,121/mo (-33.9% return on ownership cost) · STR net cashflow -$1,364/mo (-41.3% return). Uses the better of LT or STR against total monthly ownership cost (P&I, tax, insurance, HOA, maintenance).
No price reduction from original list
Ensemble scoring: the best single signal sets the floor, secondary qualifying signals (≥60) each add 5 points up to +20. A home that strongly wins on one dimension is already a great deal — it doesn't need to tick every box.
Why this classification
Monthly Rent
$2,479/mo
Range: $1,824 – $3,134
Net Monthly Cash Flow
−$1,122 /mo (−$13,459/yr)
Monthly rental income
Monthly ownership cost
Coverage
75%
Net /mo
−$1,121
DSCR
0.88
Est. Annual Revenue
$33,227/yr
$285/night · 43% occupancy · $114/bedroom · $0.17/sqft
Net Monthly Cash Flow
−$1,364 /mo (−$16,364/yr)
Monthly STR income
Monthly ownership cost
Coverage
84%
Net /mo
−$1,364
DSCR
0.78
Best Download
1000 Gbps
Best Upload
1000 Gbps
Fiber Available
Yes
Providers
16
Available Providers
$455,000
+7% vs median
65 days
108
$254,900 – $8,450,000
$2,197
Low Crime
5.7
per 1,000
13.8
per 1,000
10.9
per 1,000
30.5
per 1,000
National rates use FBI UCR Index Crimes. Local rates use NIBRS which may include additional offense categories.
Select agents you’d like to hear from. They’ll be notified of your interest — your contact details stay private until you choose to respond.

Daryn Edmunds - High Road Properties

Salt Lake City Real Estate Broker Focused on Pricing, Positioning, and Results

Devin Tanner - Utah Realtor
Your inquiry goes to the listing agent.
Fast Response
Typically within 2 hours during business hours
Built with AI to help you find your perfect home
Powered by AI • Secured by Supabase • Trusted by Agents