1192 1130, Payson, UT 84651
4BD/—BA Residential in Payson, UT 84651. 1,989 sqft. Built 2025. Listed at $465,000. MLS #2170546.
4BD/—BA Residential in Payson, UT 84651. 1,989 sqft. Built 2025. Listed at $465,000. MLS #2170546.
Custom Built 2 story Twin home! This beautiful custom built home offers vaulted ceilings, granite counters, upgraded cabinetry with island package, stainless steel appliance package large windows & upgraded hard surface flooring throughout the main floor. The master bath is stunning! Walking distance to local shopping, park trails, and close to freeway access. Photos are not of actual home but of a similar townhome built by the builder & are provided to show the builders work. Photos will be updated during construction process. Multiple Twin homes & single family available. Call agent for more info. Buyer/Agent to verify all information.
Property Type
Residential
Property Style
Twin
Architectural Style
Stories: 2
Stories
2
Subdivision
IRON HORSE PHASE 2
County
Utah
Zoning
Single-Family
Construction
Stone,Stucco,Cement Siding
Lot Size
0.03 sq ft
Above Grade Area
1,989 sq ft
Condition
Blt./Standing
MLS #
2170546
Property Type
Residential
Property Style
Twin
Architectural Style
Stories: 2
Stories
2
Subdivision
IRON HORSE PHASE 2
County
Utah
Zoning
Single-Family
Construction
Stone,Stucco,Cement Siding
Lot Size
0.03 sq ft
Above Grade Area
1,989 sq ft
Condition
Blt./Standing
MLS #
2170546
List Price
$465,000
HOA Fees
$50 / Monthly
Annual Taxes
$2,166
Home Warranty
No
List Price
$465,000
HOA Fees
$50 / Monthly
Annual Taxes
$2,166
Home Warranty
No
Heating
Forced Air
Cooling
Central Air
Roof
Asphalt
Flooring
Carpet,Tile
Basement
Slab
Materials
Stone,Stucco,Cement Siding
Laundry
Electric Dryer Hookup
Patio & Porch
Patio: Open
Water Source
Culinary
Sewer
Sewer: Connected,Sewer: Public
View
Mountain(s)
Heating
Forced Air
Cooling
Central Air
Roof
Asphalt
Flooring
Carpet,Tile
Basement
Slab
Materials
Stone,Stucco,Cement Siding
Laundry
Electric Dryer Hookup
Patio & Porch
Patio: Open
Water Source
Culinary
Sewer
Sewer: Connected,Sewer: Public
View
Mountain(s)
Garage Spaces
2
Covered Spaces
2
Total Parking
4
Garage Spaces
2
Covered Spaces
2
Total Parking
4
Why this is a deal
Classification
Standard
Deal Score
62/100
vs Market Median
3% below
Area Growth (YoY)
5.4%
Deal Score Breakdown
62/100 · 1 qualifying signal
5.4% year-over-year ZHVI growth in this area
Priced 3% below the per-subtype city median
LT net cashflow -$722/mo (-22.3% return on ownership cost) · STR net cashflow -$1,523/mo (-47.0% return). Uses the better of LT or STR against total monthly ownership cost (P&I, tax, insurance, HOA, maintenance).
No price reduction from original list
Not enough comparable listings
Ensemble scoring: the best single signal sets the floor, secondary qualifying signals (≥60) each add 5 points up to +20. A home that strongly wins on one dimension is already a great deal — it doesn't need to tick every box.
Why this classification
Monthly Rent
$2,863/mo
Range: $2,430 – $3,296
Net Monthly Cash Flow
−$722 /mo (−$8,665/yr)
Monthly rental income
Monthly ownership cost
Coverage
88%
Net /mo
−$722
DSCR
1.05
Est. Annual Revenue
$29,449/yr
$285/night · 43% occupancy · $114/bedroom · $0.17/sqft
Net Monthly Cash Flow
−$1,523 /mo (−$18,276/yr)
Monthly STR income
Monthly ownership cost
Coverage
76%
Net /mo
−$1,523
DSCR
0.72
Best Download
1000 Gbps
Best Upload
1000 Gbps
Fiber Available
Yes
Providers
14
Available Providers
$455,000
+2% vs median
66 days
113
$254,900 – $8,450,000
$2,166
$50/monthly
Low Crime
5.7
per 1,000
13.8
per 1,000
10.9
per 1,000
30.5
per 1,000
National rates use FBI UCR Index Crimes. Local rates use NIBRS which may include additional offense categories.
Select agents you’d like to hear from. They’ll be notified of your interest — your contact details stay private until you choose to respond.

Salt Lake City Real Estate Broker Focused on Pricing, Positioning, and Results

Daryn Edmunds - High Road Properties
Your inquiry goes to the listing agent.
Fast Response
Typically within 2 hours during business hours
Built with AI to help you find your perfect home
Powered by AI • Secured by Supabase • Trusted by Agents