1147 730, Payson, UT 84651
5BD/—BA Residential in Payson, UT 84651. 2,160 sqft. Built 1976. Listed at $472,400. MLS #2166185.
5BD/—BA Residential in Payson, UT 84651. 2,160 sqft. Built 1976. Listed at $472,400. MLS #2166185.
Whether you're an investor looking for a cash-flowing asset or a buyer ready to make a house a home, this 5-bedroom, 2-bath property delivers on both fronts. With a proven rental history and a price point that makes sense, the numbers work from day one. The finished basement features its own entrance and kitchen, currently operating as a rental unit, ideal for continued income or multigenerational living. Five bedrooms total gives everyone room to breathe, making this just as appealing as a primary residence as it is an investment. Come see the possibilities for yourself. Square footage figures are provided as a courtesy estimate only and were obtained from County Records. Buyer is advised to obtain an independent measurement.
Property Type
Residential
Property Style
Single Family Residence
Architectural Style
Rambler/Ranch
Stories
2
Subdivision
CHERRY ORCHARD ESTATES
County
Utah
Zoning
Single-Family
Construction
Aluminum,Asphalt
Lot Size
0.18 sq ft
Above Grade Area
1,100 sq ft
Condition
Blt./Standing
MLS #
2166185
Property Type
Residential
Property Style
Single Family Residence
Architectural Style
Rambler/Ranch
Stories
2
Subdivision
CHERRY ORCHARD ESTATES
County
Utah
Zoning
Single-Family
Construction
Aluminum,Asphalt
Lot Size
0.18 sq ft
Above Grade Area
1,100 sq ft
Condition
Blt./Standing
MLS #
2166185
List Price
$472,400
Annual Taxes
$2,306
Home Warranty
No
List Price
$472,400
Annual Taxes
$2,306
Home Warranty
No
Heating
Electric,Forced Air
Roof
Asphalt
Flooring
Carpet,Vinyl
Basement
Daylight,Walk-Out Access
Materials
Aluminum,Asphalt
Laundry
Electric Dryer Hookup
Water Source
Culinary,Irrigation: Pressure
Sewer
Sewer: Connected,Sewer: Public
View
Mountain(s)
Heating
Electric,Forced Air
Roof
Asphalt
Flooring
Carpet,Vinyl
Basement
Daylight,Walk-Out Access
Materials
Aluminum,Asphalt
Laundry
Electric Dryer Hookup
Water Source
Culinary,Irrigation: Pressure
Sewer
Sewer: Connected,Sewer: Public
View
Mountain(s)
Covered Spaces
0
Total Parking
0
Covered Spaces
0
Total Parking
0
Why this is a deal
Classification
Standard
Deal Score
70/100
vs Similar Homes
8% below
vs Market Median
13% above
Area Growth (YoY)
5.4%
Deal Score Breakdown
70/100 · 2 qualifying signals
Priced 8% below the median of similar listings
5.4% year-over-year ZHVI growth in this area
Priced 13% above the per-subtype city median
LT net cashflow -$936/mo (-29.3% return on ownership cost) · STR net cashflow -$1,190/mo (-37.3% return). Uses the better of LT or STR against total monthly ownership cost (P&I, tax, insurance, HOA, maintenance).
No price reduction from original list
Ensemble scoring: the best single signal sets the floor, secondary qualifying signals (≥60) each add 5 points up to +20. A home that strongly wins on one dimension is already a great deal — it doesn't need to tick every box.
Why this classification
Monthly Rent
$2,565/mo
Range: $1,859 – $3,271
Net Monthly Cash Flow
−$936 /mo (−$11,236/yr)
Monthly rental income
Monthly ownership cost
Coverage
80%
Net /mo
−$936
DSCR
0.95
Est. Annual Revenue
$34,349/yr
$283/night · 41% occupancy · $114/bedroom · $0.17/sqft
Net Monthly Cash Flow
−$1,189 /mo (−$14,267/yr)
Monthly STR income
Monthly ownership cost
Coverage
90%
Net /mo
−$1,190
DSCR
0.84
Best Download
1000 Gbps
Best Upload
1000 Gbps
Fiber Available
Yes
Providers
14
Available Providers
$467,000
+1% vs median
66 days
99
$255,000 – $4,500,000
$2,306
Low Crime
5.7
per 1,000
13.8
per 1,000
10.9
per 1,000
30.5
per 1,000
National rates use FBI UCR Index Crimes. Local rates use NIBRS which may include additional offense categories.
Select agents you’d like to hear from. They’ll be notified of your interest — your contact details stay private until you choose to respond.

Salt Lake City Real Estate Broker Focused on Pricing, Positioning, and Results

Daryn Edmunds - High Road Properties
Your inquiry goes to the listing agent.
Fast Response
Typically within 2 hours during business hours
Built with AI to help you find your perfect home
Powered by AI • Secured by Supabase • Trusted by Agents