1787 1280, Payson, UT 84651
3BD/—BA Residential in Payson, UT 84651. 1,433 sqft. Built 2022. Listed at $367,900. MLS #2156375.
3BD/—BA Residential in Payson, UT 84651. 1,433 sqft. Built 2022. Listed at $367,900. MLS #2156375.
Ready to start your home owning journey but don't want the same cookie cutter as everyone else?? This home has the upgraded touches to be a step above the rest! Custom tile backsplash, new white cabinets in the kitchen, under cabinet lighting, upgraded vanity in the half bath, upgraded LVP flooring on the main level, beautiful custom built in master closet, added lighting in the master bedroom, soft water system. ALL THE TOUCHES YOU WANT WITHOUT THE WORK! All appliances except the fridge are included. Square footage figures are provided as a courtesy estimate only and were obtained from county records . Buyer is advised to obtain an independent measurement.
Property Type
Residential
Property Style
Townhouse
Architectural Style
Stories: 2
Stories
2
County
Utah
Zoning
Multi-Family
Construction
Cement Siding
Lot Size
0.02 sq ft
Above Grade Area
1,433 sq ft
Condition
Blt./Standing
MLS #
2156375
Property Type
Residential
Property Style
Townhouse
Architectural Style
Stories: 2
Stories
2
County
Utah
Zoning
Multi-Family
Construction
Cement Siding
Lot Size
0.02 sq ft
Above Grade Area
1,433 sq ft
Condition
Blt./Standing
MLS #
2156375
List Price
$367,900
HOA Fees
$95 / Monthly
Annual Taxes
$1,785
Home Warranty
No
List Price
$367,900
HOA Fees
$95 / Monthly
Annual Taxes
$1,785
Home Warranty
No
Heating
Forced Air,Gas: Central
Cooling
Central Air
Roof
Asphalt
Flooring
Carpet
Basement
None
Materials
Cement Siding
Appliances
Dryer,Microwave,Washer,Water Softener Owned
Water Source
Culinary
Sewer
Sewer: Connected,Sewer: Public
View
Mountain(s)
Heating
Forced Air,Gas: Central
Cooling
Central Air
Roof
Asphalt
Flooring
Carpet
Basement
None
Materials
Cement Siding
Appliances
Dryer,Microwave,Washer,Water Softener Owned
Water Source
Culinary
Sewer
Sewer: Connected,Sewer: Public
View
Mountain(s)
Garage Spaces
2
Covered Spaces
2
Total Parking
2
Garage Spaces
2
Covered Spaces
2
Total Parking
2
Classification
Standard
Deal Score
50/100
vs Similar Homes
3% below
vs Market Median
3% below
Area Growth (YoY)
2.0%
Deal Score Breakdown
50/100
Priced 3% below the median of similar listings
Priced 3% below the per-subtype city median
2.0% year-over-year ZHVI growth in this area
LT net cashflow -$978/mo (-38.1% return on ownership cost) · STR net cashflow -$1,279/mo (-49.8% return). Uses the better of LT or STR against total monthly ownership cost (P&I, tax, insurance, HOA, maintenance).
No price reduction from original list
Ensemble scoring: the best single signal sets the floor, secondary qualifying signals (≥60) each add 5 points up to +20. A home that strongly wins on one dimension is already a great deal — it doesn't need to tick every box.
Monthly Rent
$1,807/mo
Range: $843 – $2,770
Net Monthly Cash Flow
−$978 /mo (−$11,731/yr)
Monthly rental income
Monthly ownership cost
Coverage
70%
Net /mo
−$978
DSCR
0.87
Est. Annual Revenue
$22,098/yr
$284/night · 41% occupancy · $113/bedroom · $0.17/sqft
Net Monthly Cash Flow
−$1,278 /mo (−$15,337/yr)
Monthly STR income
Monthly ownership cost
Coverage
72%
Net /mo
−$1,279
DSCR
0.70
Best Download
10 Gbps
Best Upload
10 Gbps
Fiber Available
Yes
Providers
12
Available Providers
$483,000
-24% vs median
68 days
98
$259,500 – $4,500,000
$1,785
$95/monthly
Low Crime
5.7
per 1,000
13.8
per 1,000
10.9
per 1,000
30.5
per 1,000
National rates use FBI UCR Index Crimes. Local rates use NIBRS which may include additional offense categories.
Select agents you’d like to hear from. They’ll be notified of your interest — your contact details stay private until you choose to respond.

Salt Lake City Real Estate Broker Focused on Pricing, Positioning, and Results

Daryn Edmunds - High Road Properties
Your inquiry goes to the listing agent.
Fast Response
Typically within 2 hours during business hours
Built with AI to help you find your perfect home
Powered by AI • Secured by Supabase • Trusted by Agents