1299 1475, Payson, UT 84651
4BD/—BA Residential in Payson, UT 84651. 3,163 sqft. Built 2026. Listed at $539,900. MLS #2154964.
4BD/—BA Residential in Payson, UT 84651. 3,163 sqft. Built 2026. Listed at $539,900. MLS #2154964.
Welcome to your dream home! Nestled in an awesome neighborhood, this brand NEW 4-bedroom, 2.5-bath residence offers the perfect blend of comfort, style, and convenience. Features Include: Spacious open-concept living and dining area with abundant natural light. Modern kitchen with quartz countertops, stainless steel appliances, and ample soft-close cabinets. Main Level Primary Suite with walk-in closet and private en-suite bathroom. Three additional bedrooms are ideal for family, guests, or a home office. Solid surface LVP floors throughout and updated fixtures. Attached two-car garage and an unfinished basement for extra storage space or room to grow. Location Highlights: Minutes from top-rated schools, parks, shopping, and dining Easy access to major highways and public transportation Don't miss this opportunity to own a move-in-ready home that checks all the boxes. Schedule your private tour today!
Property Type
Residential
Property Style
Single Family Residence
Architectural Style
Stories: 2
Stories
3
Subdivision
ARROWHEAD RANCH
County
Utah
Zoning
Single-Family
Construction
Stucco,Cement Siding
Lot Size
0.12 sq ft
Above Grade Area
2,090 sq ft
Condition
Blt./Standing
MLS #
2154964
Property Type
Residential
Property Style
Single Family Residence
Architectural Style
Stories: 2
Stories
3
Subdivision
ARROWHEAD RANCH
County
Utah
Zoning
Single-Family
Construction
Stucco,Cement Siding
Lot Size
0.12 sq ft
Above Grade Area
2,090 sq ft
Condition
Blt./Standing
MLS #
2154964
List Price
$539,900
Original Price
$568,100
HOA Fees
$78 / Monthly
Annual Taxes
$1
Home Warranty
Yes
List Price
$539,900
Original Price
$568,100
HOA Fees
$78 / Monthly
Annual Taxes
$1
Home Warranty
Yes
Heating
Forced Air,Gas: Central
Cooling
Central Air
Roof
Asphalt,Pitched
Flooring
Carpet
Basement
Full
Materials
Stucco,Cement Siding
Appliances
Ceiling Fan,Microwave
Patio & Porch
Patio: Open
Water Source
Culinary
Sewer
Sewer: Connected,Sewer: Public
View
Mountain(s)
Heating
Forced Air,Gas: Central
Cooling
Central Air
Roof
Asphalt,Pitched
Flooring
Carpet
Basement
Full
Materials
Stucco,Cement Siding
Appliances
Ceiling Fan,Microwave
Patio & Porch
Patio: Open
Water Source
Culinary
Sewer
Sewer: Connected,Sewer: Public
View
Mountain(s)
Garage Spaces
2
Covered Spaces
2
Total Parking
4
Garage Spaces
2
Covered Spaces
2
Total Parking
4
Classification
Strong Cash FlowDeal Score
55/100
vs Similar Homes
1% above
vs Market Median
4% below
Price Reduced
5.0%
Area Growth (YoY)
4.1%
Deal Score Breakdown
55/100
LT net cashflow +$127/mo (+3.6% return on ownership cost) · STR net cashflow -$1,163/mo (-33.3% return). Uses the better of LT or STR against total monthly ownership cost (P&I, tax, insurance, HOA, maintenance).
Priced 4% below the per-subtype city median
5% price reduction from original list — seller may be motivated
4.1% year-over-year ZHVI growth in this area
Priced 1% above the median of similar listings
Ensemble scoring: the best single signal sets the floor, secondary qualifying signals (≥60) each add 5 points up to +20. A home that strongly wins on one dimension is already a great deal — it doesn't need to tick every box.
Why this classification
Monthly Rent
$4,109/mo
Range: $1,864 – $6,353
Net Monthly Cash Flow
+$128 /mo (+$1,532/yr)
Monthly rental income
Monthly ownership cost
Coverage
118%
Net /mo
+$127
DSCR
1.34
Est. Annual Revenue
$39,870/yr
$284/night · 41% occupancy · $113/bedroom · $0.17/sqft
Net Monthly Cash Flow
−$1,162 /mo (−$13,942/yr)
Monthly STR income
Monthly ownership cost
Coverage
95%
Net /mo
−$1,163
DSCR
0.86
Best Download
10 Gbps
Best Upload
10 Gbps
Fiber Available
Yes
Providers
11
Available Providers
$483,000
+12% vs median
68 days
98
$259,500 – $4,500,000
$1
$78/monthly
Low Crime
5.7
per 1,000
13.8
per 1,000
10.9
per 1,000
30.5
per 1,000
National rates use FBI UCR Index Crimes. Local rates use NIBRS which may include additional offense categories.
Select agents you’d like to hear from. They’ll be notified of your interest — your contact details stay private until you choose to respond.

Salt Lake City Real Estate Broker Focused on Pricing, Positioning, and Results

Daryn Edmunds - High Road Properties
Your inquiry goes to the listing agent.
Fast Response
Typically within 2 hours during business hours
Built with AI to help you find your perfect home
Powered by AI • Secured by Supabase • Trusted by Agents