3394 960, Nibley, UT 84321
6BD/—BA Residential in Nibley, UT 84321. 3,324 sqft. Built 2026. Listed at $619,900. MLS #2139339.
6BD/—BA Residential in Nibley, UT 84321. 3,324 sqft. Built 2026. Listed at $619,900. MLS #2139339.
Welcome to The Penelope by J Thomas Homes! This well-designed home includes a spacious main residence and a matching Accessory Dwelling Unit (ADU), ideal for multigenerational living or rental income. The main home offers over 2,300 square feet with an open-concept kitchen, living, and dining area, a first-floor office/den, 4 large bedrooms, and 2 full bathrooms. The ADU features matching finishes, an oversized kitchen, open dining and living space, two bedrooms, a full bath, and a laundry closet for a stackable washer and dryer. The Penelope is the perfect house for those seeking an ADU without giving up space! J Thomas Homes will contribute $10,000 towards upgrades or closing costs when using a preferred lender! Call today to learn about or building process and options!
Property Type
Residential
Property Style
Single Family Residence
Architectural Style
Stories: 2
Stories
2
Subdivision
NIBLEY MEADOWS
County
Cache
Zoning
Single-Family
Construction
Asphalt,Stone
Lot Size
0.19 sq ft
Above Grade Area
3,324 sq ft
MLS #
2139339
Property Type
Residential
Property Style
Single Family Residence
Architectural Style
Stories: 2
Stories
2
Subdivision
NIBLEY MEADOWS
County
Cache
Zoning
Single-Family
Construction
Asphalt,Stone
Lot Size
0.19 sq ft
Above Grade Area
3,324 sq ft
MLS #
2139339
List Price
$619,900
HOA Fees
$35
Annual Taxes
$1
Home Warranty
Yes
List Price
$619,900
HOA Fees
$35
Annual Taxes
$1
Home Warranty
Yes
Heating
Gas: Central,>= 95% efficiency
Cooling
Central Air
Roof
Asphalt
Flooring
Carpet
Basement
Slab
Materials
Asphalt,Stone
Appliances
Microwave
Laundry
Electric Dryer Hookup
Patio & Porch
Patio: Open
Water Source
Culinary
Sewer
Sewer: Connected
Heating
Gas: Central,>= 95% efficiency
Cooling
Central Air
Roof
Asphalt
Flooring
Carpet
Basement
Slab
Materials
Asphalt,Stone
Appliances
Microwave
Laundry
Electric Dryer Hookup
Patio & Porch
Patio: Open
Water Source
Culinary
Sewer
Sewer: Connected
Garage Spaces
2
Covered Spaces
2
Total Parking
2
Garage Spaces
2
Covered Spaces
2
Total Parking
2
Why this is a deal
Classification
Strong Cash FlowDeal Score
85/100
vs Similar Homes
8% above
vs Market Median
0% above
Area Growth (YoY)
5.5%
Deal Score Breakdown
85/100 · 2 qualifying signals
LT net cashflow +$848/mo (+21.2% return on ownership cost) · STR net cashflow -$2,002/mo (-50.1% return). Uses the better of LT or STR against total monthly ownership cost (P&I, tax, insurance, HOA, maintenance).
5.5% year-over-year ZHVI growth in this area
Priced 0% above the per-subtype city median
Priced 8% above the median of similar listings
No price reduction from original list
Ensemble scoring: the best single signal sets the floor, secondary qualifying signals (≥60) each add 5 points up to +20. A home that strongly wins on one dimension is already a great deal — it doesn't need to tick every box.
Why this classification
Monthly Rent
$5,509/mo
Range: $1,909 – $9,109
Net Monthly Cash Flow
+$849 /mo (+$10,183/yr)
Monthly rental income
Monthly ownership cost
Coverage
138%
Net /mo
+$848
DSCR
1.54
Est. Annual Revenue
$34,240/yr
$103/night · 63% occupancy · $51/bedroom · $0.08/sqft
Net Monthly Cash Flow
−$2,002 /mo (−$24,025/yr)
Monthly STR income
Monthly ownership cost
Coverage
71%
Net /mo
−$2,002
DSCR
0.64
Best Download
2 Gbps
Best Upload
285 Mbps
Fiber Available
No
Providers
10
Available Providers
$439,500
+41% vs median
66 days
53
$269,900 – $1,950,000
$1
$35/mo
Select agents you’d like to hear from. They’ll be notified of your interest — your contact details stay private until you choose to respond.
Your inquiry goes to the listing agent.
Fast Response
Typically within 2 hours during business hours
Built with AI to help you find your perfect home
Powered by AI • Secured by Supabase • Trusted by Agents