5450 WILLOW, Murray, UT 84107
2BD/—BA Residential in Murray, UT 84107. 882 sqft. Built 1970. Listed at $199,900. MLS #2157692.
2BD/—BA Residential in Murray, UT 84107. 882 sqft. Built 1970. Listed at $199,900. MLS #2157692.
Welcome to this inviting condo located in the desirable Willows community! This 2 Bedroom, 1 bath home features a comfortable layout, private patio space, and access to a beautifully maintained wooded setting complete with river, duck ponds and swimming pool, clubhouse, and pet friendly amenities. Great opportunity for an owner occupant or investor, sale is subject to third party approval.
Property Type
Residential
Property Style
Condominium
Architectural Style
Condo; Main Level
Stories
1
Subdivision
WILLOWS CONDM
County
Salt Lake
Zoning
Single-Family
Construction
Stucco
Lot Size
0.01 sq ft
Above Grade Area
882 sq ft
Condition
Blt./Standing
MLS #
2157692
Property Type
Residential
Property Style
Condominium
Architectural Style
Condo; Main Level
Stories
1
Subdivision
WILLOWS CONDM
County
Salt Lake
Zoning
Single-Family
Construction
Stucco
Lot Size
0.01 sq ft
Above Grade Area
882 sq ft
Condition
Blt./Standing
MLS #
2157692
List Price
$199,900
HOA Fees
$400 / Monthly
Annual Taxes
$1,685
Home Warranty
No
List Price
$199,900
HOA Fees
$400 / Monthly
Annual Taxes
$1,685
Home Warranty
No
Heating
Forced Air
Cooling
Central Air
Roof
Asphalt
Flooring
Carpet,Vinyl
Basement
None
Materials
Stucco
Patio & Porch
Covered
Water Source
Culinary
Sewer
Sewer: Connected,Sewer: Public
Heating
Forced Air
Cooling
Central Air
Roof
Asphalt
Flooring
Carpet,Vinyl
Basement
None
Materials
Stucco
Patio & Porch
Covered
Water Source
Culinary
Sewer
Sewer: Connected,Sewer: Public
Garage Spaces
1
Covered Spaces
1
Total Parking
2
Garage Spaces
1
Covered Spaces
1
Total Parking
2
Why this is a deal
Classification
Exceptional DealDeal Score
100/100
vs Similar Homes
27% below
vs Market Median
16% below
Area Growth (YoY)
2.1%
Deal Score Breakdown
100/100 · 2 qualifying signals
Priced 27% below the median of similar listings
Priced 16% below the per-subtype city median
2.1% year-over-year ZHVI growth in this area
LT net cashflow -$672/mo (-37.3% return on ownership cost) · STR net cashflow -$598/mo (-33.2% return). Uses the better of LT or STR against total monthly ownership cost (P&I, tax, insurance, HOA, maintenance).
No price reduction from original list
Ensemble scoring: the best single signal sets the floor, secondary qualifying signals (≥60) each add 5 points up to +20. A home that strongly wins on one dimension is already a great deal — it doesn't need to tick every box.
Why this classification
Monthly Rent
$1,285/mo
Range: $938 – $1,631
Net Monthly Cash Flow
−$672 /mo (−$8,065/yr)
Monthly rental income
Monthly ownership cost
Coverage
71%
Net /mo
−$672
DSCR
1.14
Est. Annual Revenue
$20,661/yr
$395/night · 39% occupancy · $131/bedroom · $0.43/sqft
Net Monthly Cash Flow
−$597 /mo (−$7,168/yr)
Monthly STR income
Monthly ownership cost
Coverage
96%
Net /mo
−$598
DSCR
1.21
Best Download
10 Gbps
Best Upload
10 Gbps
Fiber Available
Yes
Providers
14
Available Providers
$508,000
-61% vs median
67 days
120
$199,900 – $1,450,000
$1,685
$400/monthly
High Crime
14.9
per 1,000
57.8
per 1,000
8.1
per 1,000
80.9
per 1,000
National rates use FBI UCR Index Crimes. Local rates use NIBRS which may include additional offense categories.
Select agents you’d like to hear from. They’ll be notified of your interest — your contact details stay private until you choose to respond.

Salt Lake City Real Estate Broker Focused on Pricing, Positioning, and Results

Daryn Edmunds - High Road Properties

Devin Tanner - Utah Realtor
Your inquiry goes to the listing agent.
Fast Response
Typically within 2 hours during business hours
Built with AI to help you find your perfect home
Powered by AI • Secured by Supabase • Trusted by Agents