5489 WILLOW, Murray, UT 84107
3BD/—BA Residential in Murray, UT 84107. 1,375 sqft. Built 1970. Listed at $410,000. MLS #2139924.
3BD/—BA Residential in Murray, UT 84107. 1,375 sqft. Built 1970. Listed at $410,000. MLS #2139924.
Desirable end unit on the creek. Must see. Great Location. Fully remodeled. New flooring ,paint and kitchen. Please see agent remarks
Property Type
Residential
Property Style
Condominium
Architectural Style
Stories: 2
Stories
2
Subdivision
WILLOWS CONDM
County
Salt Lake
Zoning
Single-Family
Lot Size
0.01 sq ft
Above Grade Area
1,375 sq ft
Condition
Blt./Standing
MLS #
2139924
Property Type
Residential
Property Style
Condominium
Architectural Style
Stories: 2
Stories
2
Subdivision
WILLOWS CONDM
County
Salt Lake
Zoning
Single-Family
Lot Size
0.01 sq ft
Above Grade Area
1,375 sq ft
Condition
Blt./Standing
MLS #
2139924
List Price
$410,000
Original Price
$419,000
HOA Fees
$500 / Monthly
Annual Taxes
$1,534
Home Warranty
No
List Price
$410,000
Original Price
$419,000
HOA Fees
$500 / Monthly
Annual Taxes
$1,534
Home Warranty
No
Heating
Gas: Central,Hot Water
Cooling
Central Air
Roof
Asphalt
Flooring
Laminate
Basement
None
Appliances
Ceiling Fan,Range Hood
Laundry
Electric Dryer Hookup
Patio & Porch
Patio: Open
Water Source
Culinary
Sewer
Sewer: Public
View
Mountain(s)
Heating
Gas: Central,Hot Water
Cooling
Central Air
Roof
Asphalt
Flooring
Laminate
Basement
None
Appliances
Ceiling Fan,Range Hood
Laundry
Electric Dryer Hookup
Patio & Porch
Patio: Open
Water Source
Culinary
Sewer
Sewer: Public
View
Mountain(s)
Garage Spaces
1
Covered Spaces
1
Total Parking
2
Garage Spaces
1
Covered Spaces
1
Total Parking
2
Classification
Standard
Deal Score
30/100
vs Similar Homes
17% above
vs Market Median
3% above
Price Reduced
2.1%
Area Growth (YoY)
2.1%
Deal Score Breakdown
30/100
Priced 3% above the per-subtype city median
2% price reduction from original list — seller may be motivated
2.1% year-over-year ZHVI growth in this area
Priced 17% above the median of similar listings
LT net cashflow -$996/mo (-30.6% return on ownership cost) · STR net cashflow -$1,400/mo (-43.1% return). Uses the better of LT or STR against total monthly ownership cost (P&I, tax, insurance, HOA, maintenance).
Ensemble scoring: the best single signal sets the floor, secondary qualifying signals (≥60) each add 5 points up to +20. A home that strongly wins on one dimension is already a great deal — it doesn't need to tick every box.
Monthly Rent
$2,561/mo
Range: $1,870 – $3,252
Net Monthly Cash Flow
−$996 /mo (−$11,950/yr)
Monthly rental income
Monthly ownership cost
Coverage
79%
Net /mo
−$996
DSCR
1.09
Est. Annual Revenue
$31,717/yr
$395/night · 39% occupancy · $131/bedroom · $0.43/sqft
Net Monthly Cash Flow
−$1,400 /mo (−$16,797/yr)
Monthly STR income
Monthly ownership cost
Coverage
81%
Net /mo
−$1,400
DSCR
0.89
Best Download
10 Gbps
Best Upload
10 Gbps
Fiber Available
Yes
Providers
14
Available Providers
$508,000
-19% vs median
66 days
123
$199,900 – $1,450,000
$1,534
$500/monthly
High Crime
14.9
per 1,000
57.8
per 1,000
8.1
per 1,000
80.9
per 1,000
National rates use FBI UCR Index Crimes. Local rates use NIBRS which may include additional offense categories.
Select agents you’d like to hear from. They’ll be notified of your interest — your contact details stay private until you choose to respond.

Salt Lake City Real Estate Broker Focused on Pricing, Positioning, and Results

Daryn Edmunds - High Road Properties

Devin Tanner - Utah Realtor
Your inquiry goes to the listing agent.
Fast Response
Typically within 2 hours during business hours
Built with AI to help you find your perfect home
Powered by AI • Secured by Supabase • Trusted by Agents