1413 BASEL, Midway, UT 84049
3BD/—BA Residential in Midway, UT 84049. 2,516 sqft. Built 1992. Listed at $975,000. MLS #2155183.
3BD/—BA Residential in Midway, UT 84049. 2,516 sqft. Built 1992. Listed at $975,000. MLS #2155183.
Rare legal STR in Swiss Mountain Estates! Comes fully furnished, fully renovated cabin with 3 years of proven cash flow, private hot tub, mountain views, updated kitchen/baths, and walkout basement value-add potential for future bath/bunk room.
Property Type
Residential
Property Style
Single Family Residence
Architectural Style
Cabin
Stories
3
Subdivision
SWISS MOUNTAIN EST
County
Wasatch
Zoning
Single-Family, Short Term Rental Allowed
Construction
Metal Siding,Other
Lot Size
0.45 sq ft
Above Grade Area
1,616 sq ft
Condition
Blt./Standing
MLS #
2155183
Property Type
Residential
Property Style
Single Family Residence
Architectural Style
Cabin
Stories
3
Subdivision
SWISS MOUNTAIN EST
County
Wasatch
Zoning
Single-Family, Short Term Rental Allowed
Construction
Metal Siding,Other
Lot Size
0.45 sq ft
Above Grade Area
1,616 sq ft
Condition
Blt./Standing
MLS #
2155183
List Price
$975,000
HOA Fees
$2,500 / Annually
Annual Taxes
$5,796
Home Warranty
No
List Price
$975,000
HOA Fees
$2,500 / Annually
Annual Taxes
$5,796
Home Warranty
No
Heating
Gas: Central,Gas: Stove,>= 95% efficiency
Cooling
Central Air
Roof
Metal
Flooring
Carpet
Basement
Walk-Out Access
Materials
Metal Siding,Other
Appliances
Ceiling Fan,Dryer,Gas Grill/BBQ,Microwave,Refrigerator,Washer,Water Softener Owned
Laundry
Electric Dryer Hookup
Patio & Porch
Patio: Open
Water Source
Culinary,Rights: Owned
Sewer
Septic Tank
View
Valley
Heating
Gas: Central,Gas: Stove,>= 95% efficiency
Cooling
Central Air
Roof
Metal
Flooring
Carpet
Basement
Walk-Out Access
Materials
Metal Siding,Other
Appliances
Ceiling Fan,Dryer,Gas Grill/BBQ,Microwave,Refrigerator,Washer,Water Softener Owned
Laundry
Electric Dryer Hookup
Patio & Porch
Patio: Open
Water Source
Culinary,Rights: Owned
Sewer
Septic Tank
View
Valley
Covered Spaces
0
Total Parking
0
Covered Spaces
0
Total Parking
0
Why this is a deal
Classification
Standard
Deal Score
100/100
vs Similar Homes
2% below
vs Market Median
0% above
Area Growth (YoY)
13.8%
Deal Score Breakdown
100/100 · 1 qualifying signal
13.8% year-over-year ZHVI growth in this area
Priced 2% below the median of similar listings
Priced 0% above the per-subtype city median
LT net cashflow -$3,535/mo (-51.3% return on ownership cost) · STR net cashflow -$3,417/mo (-49.6% return). Uses the better of LT or STR against total monthly ownership cost (P&I, tax, insurance, HOA, maintenance).
No price reduction from original list
Ensemble scoring: the best single signal sets the floor, secondary qualifying signals (≥60) each add 5 points up to +20. A home that strongly wins on one dimension is already a great deal — it doesn't need to tick every box.
Why this classification
Monthly Rent
$3,807/mo
Range: $2,670 – $4,945
Net Monthly Cash Flow
−$3,536 /mo (−$42,427/yr)
Monthly rental income
Monthly ownership cost
Coverage
55%
Net /mo
−$3,535
DSCR
0.68
Est. Annual Revenue
$59,463/yr
$295/night · 54% occupancy · $111/bedroom · $0.47/sqft
Net Monthly Cash Flow
−$3,416 /mo (−$40,996/yr)
Monthly STR income
Monthly ownership cost
Coverage
72%
Net /mo
−$3,417
DSCR
0.71
Best Download
1.2 Gbps
Best Upload
1 Gbps
Fiber Available
No
Providers
9
Available Providers
$1,023,000
-5% vs median
94 days
98
$15,000 – $9,400,000
$5,796
$2,500/annually
Select agents you’d like to hear from. They’ll be notified of your interest — your contact details stay private until you choose to respond.

Devin Tanner - Utah Realtor

Daryn Edmunds - High Road Properties
Your inquiry goes to the listing agent.
Fast Response
Typically within 2 hours during business hours
Built with AI to help you find your perfect home
Powered by AI • Secured by Supabase • Trusted by Agents