1326 WILLOW, Logan, UT 84321
5BD/—BA Residential in Logan, UT 84321. 5,002 sqft. Built 2026. Listed at $2,990,000. MLS #2161398.
5BD/—BA Residential in Logan, UT 84321. 5,002 sqft. Built 2026. Listed at $2,990,000. MLS #2161398.
LUXURY RIVERFRONT LIVING IN THE EXCLUSIVE WILLOW LAKES COMMUNITY! Experience extraordinary riverfront living in this stunning mountain-modern retreat overlooking Willow Lakes, the Logan River, and the majestic Wellsville Mountains. Perfectly positioned above the river, this exceptional home captures panoramic views from multiple expansive decks, creating a private sanctuary immersed in nature. Designed with both elegance and comfort in mind, the home showcases premium finishes, soaring windows, and seamless indoor-outdoor living that brings the beauty of Cache Valley inside. Wake to the sounds of the flowing river, abundant wildlife, and breathtaking scenery in every direction. Thoughtfully crafted for entertaining and everyday relaxation, the home features spacious bedroom suites with private ensuite baths, a dedicated theater room, and inviting gathering spaces that open effortlessly to the protected waters of the Logan River just beyond the back deck. Ownership includes access to the unmatched Willow Lakes lifestyle: two private lakes with white sandy beaches, miles of trails, Logan River access with excellent fly fishing, pickleball courts, pool and hot tubs, and a remarkable 30,000-square-foot clubhouse and fitness center complete with luxury spa amenities. Recently recognized by World Atlas among the Top 10 Resort Towns in the USA, Logan offers year-round recreation, mountain beauty, and an elevated lakefront lifestyle unlike anywhere else. Schedule your private showing today or request a virtual video tour.
Property Type
Residential
Property Style
Single Family Residence
Architectural Style
Rambler/Ranch
Stories
2
Subdivision
WILLOW LAKES
County
Cache
Zoning
Single-Family
Construction
Stone,Cement Siding
Lot Size
0.43 sq ft
Above Grade Area
2,319 sq ft
MLS #
2161398
Property Type
Residential
Property Style
Single Family Residence
Architectural Style
Rambler/Ranch
Stories
2
Subdivision
WILLOW LAKES
County
Cache
Zoning
Single-Family
Construction
Stone,Cement Siding
Lot Size
0.43 sq ft
Above Grade Area
2,319 sq ft
MLS #
2161398
List Price
$2,990,000
HOA Fees
$125 / Monthly
Annual Taxes
$1
Home Warranty
No
List Price
$2,990,000
HOA Fees
$125 / Monthly
Annual Taxes
$1
Home Warranty
No
Heating
Forced Air,Gas: Central
Cooling
Central Air
Roof
Asphalt
Flooring
Carpet,Laminate,Tile
Basement
Full,Walk-Out Access
Materials
Stone,Cement Siding
Appliances
Ceiling Fan,Range Hood,Refrigerator
Patio & Porch
Patio: Open
Water Source
Culinary
Sewer
Sewer: Connected
View
Lake,Mountain(s)
Heating
Forced Air,Gas: Central
Cooling
Central Air
Roof
Asphalt
Flooring
Carpet,Laminate,Tile
Basement
Full,Walk-Out Access
Materials
Stone,Cement Siding
Appliances
Ceiling Fan,Range Hood,Refrigerator
Patio & Porch
Patio: Open
Water Source
Culinary
Sewer
Sewer: Connected
View
Lake,Mountain(s)
Garage Spaces
2
Covered Spaces
2
Total Parking
2
Garage Spaces
2
Covered Spaces
2
Total Parking
2
Classification
Standard
Deal Score
45/100
vs Similar Homes
520% above
vs Market Median
270% above
Area Growth (YoY)
4.5%
Deal Score Breakdown
45/100
4.5% year-over-year ZHVI growth in this area
Priced 520% above the median of similar listings
Priced 270% above the per-subtype city median
LT net cashflow -$11,610/mo (-60.7% return on ownership cost) · STR net cashflow -$16,607/mo (-86.9% return). Uses the better of LT or STR against total monthly ownership cost (P&I, tax, insurance, HOA, maintenance).
No price reduction from original list
Ensemble scoring: the best single signal sets the floor, secondary qualifying signals (≥60) each add 5 points up to +20. A home that strongly wins on one dimension is already a great deal — it doesn't need to tick every box.
Why this classification
Monthly Rent
$8,535/mo
Range: $6,814 – $10,255
Net Monthly Cash Flow
−$11,610 /mo (−$139,318/yr)
Monthly rental income
Monthly ownership cost
Coverage
45%
Net /mo
−$11,610
DSCR
0.50
Est. Annual Revenue
$43,101/yr
$115/night · 66% occupancy · $58/bedroom · $0.11/sqft
Net Monthly Cash Flow
−$16,607 /mo (−$199,285/yr)
Monthly STR income
Monthly ownership cost
Coverage
19%
Net /mo
−$16,607
DSCR
0.17
$425,000
+604% vs median
55 days
146
$214,900 – $4,190,000
$1
$125/monthly
Moderate
9.9
per 1,000
18.3
per 1,000
13.7
per 1,000
41.9
per 1,000
National rates use FBI UCR Index Crimes. Local rates use NIBRS which may include additional offense categories.
Select agents you’d like to hear from. They’ll be notified of your interest — your contact details stay private until you choose to respond.
Your inquiry goes to the listing agent.
Fast Response
Typically within 2 hours during business hours
Built with AI to help you find your perfect home
Powered by AI • Secured by Supabase • Trusted by Agents