1427 WILLOW BROOK, Kaysville, UT 84037
4BD/—BA Residential in Kaysville, UT 84037. 5,072 sqft. Built 2026. Listed at $2,349,900. MLS #2174364.
4BD/—BA Residential in Kaysville, UT 84037. 5,072 sqft. Built 2026. Listed at $2,349,900. MLS #2174364.
LOT#4. Symphony Homes newest luxury community of Encore Estates! This 'Harrison XL' floorplan will have tons of upgrades and spectacular interior design, and sits on a 0.40 acre lot. This home is currently under construction with an estimated completion date of December 2026. Oversized 4-car garage (2 2-cars) is insulated and has R-30 blown insulation in ceiling and will be finished with epoxy floor. Home plan features both an office and a "flex" room off the entry; over 9' ceilings throughout main level with over 12' ceiling in the family room. Large galley kitchen will have a built-in fridge and freezer, a 48" dual fuel range with double ovens, large pantry with countertops and outlets, and spacious dining nook. Large laundry room will have cabinetry, countertops, and a sink. Huge Owner's suite will have a fireplace, millwork in tray ceiling with crown molding, and a stunning bathroom with separate vanities, free-standing tub, and an enormous shower with built-in bench. Owner's suite also features a huge wardrobe room with a window, vaulted ceiling, custom finished, and includes a hookup for a stackable washer & dryer for modern convenience. Basement will be fully finished with 3 bedrooms, bathroom, gym, media room with tiered seating, and a wet bar/kitchenette, perfect for entertaining. 26x12 covered deck. Price includes 140k in full yard landscaping. Excellent craftsmanship and style...the Symphony difference!
Property Type
Residential
Property Style
Single Family Residence
Architectural Style
Rambler/Ranch
Stories
2
County
Davis
Zoning
Single-Family
Construction
Stone,Stucco
Lot Size
0.4 sq ft
Above Grade Area
2,501 sq ft
MLS #
2174364
Property Type
Residential
Property Style
Single Family Residence
Architectural Style
Rambler/Ranch
Stories
2
County
Davis
Zoning
Single-Family
Construction
Stone,Stucco
Lot Size
0.4 sq ft
Above Grade Area
2,501 sq ft
MLS #
2174364
List Price
$2,349,900
HOA Fees
$65 / Monthly
Annual Taxes
$1
Home Warranty
No
List Price
$2,349,900
HOA Fees
$65 / Monthly
Annual Taxes
$1
Home Warranty
No
Heating
Forced Air,Gas: Central,>= 95% efficiency
Cooling
Central Air
Roof
Asphalt
Flooring
Carpet,Tile
Basement
Daylight,Full
Materials
Stone,Stucco
Appliances
Ceiling Fan,Freezer,Microwave,Range Hood,Refrigerator
Laundry
Electric Dryer Hookup
Patio & Porch
Porch: Open
Water Source
Culinary,Secondary
Sewer
Sewer: Connected,Sewer: Public
View
Mountain(s)
Heating
Forced Air,Gas: Central,>= 95% efficiency
Cooling
Central Air
Roof
Asphalt
Flooring
Carpet,Tile
Basement
Daylight,Full
Materials
Stone,Stucco
Appliances
Ceiling Fan,Freezer,Microwave,Range Hood,Refrigerator
Laundry
Electric Dryer Hookup
Patio & Porch
Porch: Open
Water Source
Culinary,Secondary
Sewer
Sewer: Connected,Sewer: Public
View
Mountain(s)
Garage Spaces
4
Covered Spaces
4
Total Parking
4
Garage Spaces
4
Covered Spaces
4
Total Parking
4
Classification
Standard
Deal Score
45/100
vs Similar Homes
119% above
vs Market Median
27% above
Area Growth (YoY)
3.5%
Deal Score Breakdown
45/100
3.5% year-over-year ZHVI growth in this area
Priced 119% above the median of similar listings
Priced 27% above the per-subtype city median
LT net cashflow -$8,765/mo (-57.4% return on ownership cost) · STR net cashflow -$12,304/mo (-80.5% return). Uses the better of LT or STR against total monthly ownership cost (P&I, tax, insurance, HOA, maintenance).
No price reduction from original list
Ensemble scoring: the best single signal sets the floor, secondary qualifying signals (≥60) each add 5 points up to +20. A home that strongly wins on one dimension is already a great deal — it doesn't need to tick every box.
Why this classification
Monthly Rent
$7,402/mo
Range: $6,255 – $8,549
Net Monthly Cash Flow
−$8,765 /mo (−$105,182/yr)
Monthly rental income
Monthly ownership cost
Coverage
48%
Net /mo
−$8,765
DSCR
0.54
Est. Annual Revenue
$50,997/yr
$355/night · 41% occupancy · $124/bedroom · $0.37/sqft
Net Monthly Cash Flow
−$12,303 /mo (−$147,641/yr)
Monthly STR income
Monthly ownership cost
Coverage
28%
Net /mo
−$12,304
DSCR
0.25
Best Download
2 Gbps
Best Upload
1 Gbps
Fiber Available
Yes
Providers
11
Available Providers
$606,250
+288% vs median
37 days
71
$424,900 – $3,100,000
$1
$65/monthly
Low Crime
4.3
per 1,000
12.1
per 1,000
6.0
per 1,000
22.4
per 1,000
National rates use FBI UCR Index Crimes. Local rates use NIBRS which may include additional offense categories.
Select agents you’d like to hear from. They’ll be notified of your interest — your contact details stay private until you choose to respond.

Salt Lake City Real Estate Broker Focused on Pricing, Positioning, and Results

Devin Tanner - Utah Realtor

Salt Lake City Specialist Driving Smart Home Deals
Your inquiry goes to the listing agent.
Fast Response
Typically within 2 hours during business hours
Built with AI to help you find your perfect home
Powered by AI • Secured by Supabase • Trusted by Agents